XML 45 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
12 Months Ended
Jan. 28, 2023
Leases [Abstract]  
Schedule of Lease Related Costs

Lease-related costs reported in our Consolidated Statements of Income were as follows:

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

Operating lease cost

 

$

60,777

 

 

$

54,417

 

 

$

53,418

 

Variable lease cost

 

 

 

 

 

 

 

 

 

  CAM, property taxes and insurance

 

 

19,001

 

 

 

18,914

 

 

 

19,805

 

  Percentage rent and other variable lease costs

 

 

1,231

 

 

 

2,723

 

 

 

2,008

 

Total

 

$

81,009

 

 

$

76,054

 

 

$

75,231

 

Schedule of Other Information Related to Leases

Other information related to leases, including supplemental cash flow information, consists of:

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of
   operating lease liabilities

 

$

48,991

 

 

$

46,562

 

 

$

38,477

 

ROU assets obtained in exchange for operating lease liabilities1

 

$

146,996

 

 

$

64,058

 

 

$

36,290

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

As of

 

 

 

January 28, 2023

 

 

January 29, 2022

 

 

January 30, 2021

 

Weighted-average remaining lease term for operating leases
   (in years)

 

7.3

 

 

 

6.0

 

 

6.1

 

Weighted-average discount rate for operating leases

 

 

4.2

%

 

 

5.2

%

 

 

5.2

%

 

1) Includes ROU assets added as part of the Shoe Station acquisition described in Note 3 - "Acquisition of Shoe Station"

Undiscounted Cash Flows to Operating Lease Liabilities

The following table reconciles the undiscounted cash flows for each of the first five years and the total of the remaining years to our operating lease liabilities as of January 28, 2023:

 

(In thousands)

 

Operating Leases

 

2023

 

$

71,596

 

2024

 

 

61,821

 

2025

 

 

50,619

 

2026

 

 

49,713

 

2027

 

 

42,946

 

Thereafter to 2034

 

 

119,396

 

   Total undiscounted lease payments

 

 

396,091

 

Less: Imputed interest

 

 

52,863

 

   Total operating lease liabilities

 

 

343,228

 

Less: Current portion of operating lease liabilities

 

 

58,154

 

   Long-term portion of operating lease liabilities

 

$

285,074