-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PR6puGmS/kRjYOB29as//uRLxalHHqGx9RHwf3j76WKINjIN5YMDgjQZex7mjtha vaY+2W6yZx7sE5NFl4TkWw== 0000950130-02-006606.txt : 20020919 0000950130-02-006606.hdr.sgml : 20020919 20020919080957 ACCESSION NUMBER: 0000950130-02-006606 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20020919 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20020919 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MORGAN STANLEY CENTRAL INDEX KEY: 0000895421 STANDARD INDUSTRIAL CLASSIFICATION: FINANCE SERVICES [6199] IRS NUMBER: 363145972 STATE OF INCORPORATION: DE FISCAL YEAR END: 1130 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-16589-01 FILM NUMBER: 02767338 BUSINESS ADDRESS: STREET 1: 1585 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10036 BUSINESS PHONE: 2127614000 MAIL ADDRESS: STREET 1: 1221 SIXTH AVENUE STREET 2: 27TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10020 FORMER COMPANY: FORMER CONFORMED NAME: DEAN WITTER DISCOVER & CO DATE OF NAME CHANGE: 19960315 FORMER COMPANY: FORMER CONFORMED NAME: MORGAN STANLEY DEAN WITTER & CO DATE OF NAME CHANGE: 19980326 8-K 1 d8k.txt FORM 8-K SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------- FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): September 19, 2002 Morgan Stanley -------------------------------------- (Exact name of Registrant as specified in its charter) Delaware 1-11758 36-3145972 ------------------------------------------------------------------------- (state or other (Commission (I.R.S. Employer jurisdiction of File Number) Identification No.) incorporation) 1585 Broadway, New York, New York 10036 ------------------------------------------------ (Address of principal executive offices)(Zip Code) Registrant's telephone number, including area code: (212) 761-4000 -------------- ------------------------------------------------------------------------- (Former address, if changed since last report.) Item 5. Other events - ---------------------- On September 19, 2002 Morgan Stanley (the "Registrant") released financial information with respect to quarter ended August 31, 2002. A copy of the press release containing this information is annexed as Exhibit 99.1 to this Report and by this reference incorporated herein and made a part hereof. Item 7. Financial Statements, Pro Forma Financial Information and Exhibits - -------------------------------------------------------------------------------- 99.1 Press release of the Registrant dated September 19, 2002 containing financial information for the Third quarter ended August 31, 2002. - -------------------------------------------------------------------------------- SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized. MORGAN STANLEY -------------------------------- (Registrant) By: /s/ Ronald T. Carman -------------------------------- Ronald T. Carman Assistant Secretary Dated: September 19, 2002 EX-99.1 3 dex991.txt PRESS RELEASE OF THE REGISTRANT DATED 09/19/2002 Exhibit 99.1 Contact: Investor Relations Media Relations William Pike Raymond O'Rourke 212-761-0008 212-761-4262 MORGAN STANLEY REPORTS THIRD QUARTER NET INCOME OF $611 MILLION; RETURN ON EQUITY OF 11.4% NEW YORK, September 19, 2002 -- Morgan Stanley (NYSE: MWD) today reported net income of $611 million for the quarter ended August 31, 2002 -- a 17 percent decline from the third quarter of 2001 and 23 percent lower than the second quarter of 2002. Diluted earnings per share were $0.55 -- compared to $0.65 a year ago and $0.72 in the second quarter./1/ Third quarter net revenues (total revenues less interest expense and the provision for loan losses) were $4.6 billion -- 11 percent below third quarter 2001 and 7 percent below second quarter 2002. The annualized return on average common equity for the current quarter was 11.4 percent. Philip J. Purcell, Chairman & CEO, and Robert G. Scott, President, said in a joint statement, "We've done a good job in balancing profitability and risk in a tough environment. We have continued to face a severe cyclical downturn, yet we've had to make sure we don't weaken our franchise or our capacity for future growth. In this difficult time, we are proud of how our people have served the best interests of our clients." In the first nine months of fiscal 2002, net income was $2,256 million, 18 percent lower than $2,740 million a year ago. Nine-month diluted earnings per - --------------------------------- /1/ Amounts for the three months ended August 31, 2001 exclude an extraordinary loss of $30 million, or $.03 per share, related to the early extinguishment of debt. See page F-1 of Financial Summary, Note 1. share were $2.03, down 16 percent from last year's $2.41./2/ Net revenues declined 15 percent and non-compensation expenses declined 13 percent from a year ago. The annualized return on average common equity for the nine-month period was 14.3 percent. SECURITIES Securities posted net income of $265 million, 36 percent lower than last year's third quarter. The decline in earnings reflected the impact of difficult markets on virtually all of the Company's securities businesses. o In the institutional business: - Advisory revenues were $149 million, down 59 percent from a year ago. The decline resulted primarily from depressed levels of global M&A activity. Industry-wide, global completed M&A transaction volume was 51 percent lower in the third quarter compared to a year ago./3/ - Underwriting revenues of $325 million were 25 percent lower than last year's third quarter, reflecting declines in industry-wide global equity and debt underwriting issuances. - Fixed income sales and trading net revenues were $548 million, a 33 percent decrease from third quarter 2001. Weakness in most product areas was partially offset by strength in interest rate derivatives and foreign exchange trading. - Equity sales and trading net revenues of $1,066 million were up 7 percent from a year ago, primarily due to higher levels of market volatility and volumes. o In the individual investor group: - Net revenues decreased 5 percent to $1.0 billion, as retail participation in equity markets fell from last year's levels. The - --------------------------------- /2/ Amounts for the nine months ended August 31, 2001, exclude an after-tax charge of $59 million, or $.05 per share, resulting from the adoption of SFAS 133 on December 1, 2000, and an extraordinary loss of $30 million, or $.03 per share, related to the early extinguishment of debt. See page F-1 of Financial Summary, Note 1. /3/ Source: Thomson Financial Securities Data - June 1 to August 31, 2002. 2 quarter's revenues also included $95 million associated with the sale of the Company's MS Online brokerage accounts, and a $45 million writedown of an equity investment related to the Company's European retail securities activities. - Total client assets of $520 billion were 13 percent lower than the end of last year's third quarter, compared to declines of 19 percent for the S&P 500 and 27 percent for the Nasdaq. Client assets in fee-based accounts of $103 billion declined 6 percent over the past twelve months. However, the percentage of client assets in fee-based accounts increased to 20 percent from 18 percent a year ago. - At quarter-end, the number of global financial advisors stood at 13,590 -- a decrease of 117 for the quarter and 752 over the past year. o Total securities non-compensation expenses were unchanged from the third quarter of 2001. However, these expenses declined 6 percent, excluding asset impairment charges of $74 million associated with the Company's aircraft leasing business, costs of $47 million related to the sale of the MS Online accounts, and a credit of $59 million related to the resolution of certain legal matters. INVESTMENT MANAGEMENT Investment Management net income rose 6 percent from last year's third quarter to $136 million as a result of a continued reduction of operating expenses. Net revenues were 13 percent lower than a year ago, primarily due to a decline in average assets under management and a shift in asset mix to a lower level of equity products. o The Company's assets under management declined $47 billion, or 10 percent, from a year ago to $424 billion, primarily as a result of a decline in market values. o Retail assets were $252 billion, $17 billion below this year's second quarter and $40 billion below last year's third quarter. Institutional assets of $172 billion decreased $10 billion over the quarter and were $7 3 billion lower than a year ago. Net flows (excluding money markets) were essentially flat during the quarter and modestly positive year-to-date. o Among investment managers, the Company had the fourth highest number of domestic funds (50) receiving one of Morningstar's two highest ratings./4/ o Total non-compensation expenses declined 23 percent from the third quarter of 2001. Excluding a net credit of $27 million related to the resolution of certain legal matters, expenses declined 11 percent. CREDIT SERVICES Credit Services posted strong third quarter earnings of $210 million, 7 percent ahead of the third quarter of 2001. o Managed credit card loans at quarter end of $49.7 billion were flat to a year ago. The interest rate spread widened 80 basis points over the same period, driven by a decline in cost of funds. o Merchant and cardmember fees rose 1 percent to $547 million primarily as a result of higher merchant discount from increased transaction volume. Transaction volume rose 4 percent from a year ago to $24.3 billion. o The credit card net charge-off rate rose to 6.02 percent -- 23 basis points higher than a year ago -- largely due to the continued softness in the U.S. economy. The over-30-day delinquency rate, however, improved 59 basis points to 5.72 percent, and the over-90-day delinquency rate was 2.49 percent -- the lowest level in the last seven quarters. o Non-interest expenses were $614 million, up 7 percent compared to third quarter 2001 -- driven by increased marketing and advertising expenses and higher personnel costs. As of August 31, the Company had repurchased approximately 14 million shares of its common stock since the end of fiscal 2001. The Company also announced that its Board of Directors declared a $0.23 quarterly dividend per common share. - --------------------------------- /4/ As of July 31, 2002. 4 The dividend is payable on October 25, 2002, to common shareholders of record on October 4, 2002. Total capital at August 31, 2002 was $66.6 billion, including $22.6 billion of common shareholders' equity and preferred securities subject to mandatory redemption. Book value per common share was $19.59, based on 1.1 billion shares outstanding. Morgan Stanley is a global financial services firm and a market leader in securities, investment management and credit services. With more than 700 offices in 28 countries, Morgan Stanley connects people, ideas and capital to help clients achieve their financial aspirations. Access this press release on-line @www.morganstanley.com # # # (See Attached Schedules) This release may contain forward-looking statements. These statements reflect management's beliefs and expectations, and are subject to risks and uncertainties that may cause actual results to differ materially. For a discussion of the risks and uncertainties that may affect the Company's future results, please see "Certain Factors Affecting Results of Operations" in "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Competition and Regulation" under each of "Securities," "Investment Management" and "Credit Services" in Part I, Item 1 in the Company's 2001 Annual Report on Form 10-K and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Quarterly Reports on Form 10-Q for fiscal 2002. 5 MORGAN STANLEY Financial Summary (unaudited, dollars in millions)
Percentage Change Quarter Ended From: Nine Months Ended ------------------------------ ------------------ ------------------ Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change --------- -------- -------- ------- -------- ------- -------- ---------- Net revenues Securities $ 3,151 $ 3,656 $ 3,487 (14%) (10%) $ 10,469 $ 12,831 (18%) Investment Management 552 637 604 (13%) (9%) 1,761 1,964 (10%) Credit Services 933 893 874 4% 7% 2,630 2,655 (1%) ------- -------- -------- -------- --------- Consolidated net revenues $ 4,636 $ 5,186 $ 4,965 (11%) (7%) $ 14,860 $ 17,450 (15%) ======= ========= ======== ======== ========= Net income Securities $ 265 $ 411 $ 460 (36%) (42%) $ 1,264 $ 1,823 (31%) Investment Management 136 128 141 6% (4%) 419 408 3% Credit Services 210 196 196 7% 7% 573 509 13% ------- --------- -------- -------- --------- Income before extraordinary item and cumulative effect of accounting change 611 735 797 (17%) (23%) 2,256 2,740 (18%) Extraordinary item (1) 0 (30) 0 * -- 0 (30) * Cumulative effect of accounting change (2) 0 0 0 -- -- 0 (59) * ------- --------- -------- -------- --------- Consolidated net income $ 611 $ 705 $ 797 (13%) (23%) $ 2,256 $ 2,651 (15%) ======= ========= ======== ======== ========= Preferred stock dividend requirements $ 0 $ 9 $ 0 * -- $ 0 $ 27 * ======= ========= ======== ======== ========= Earnings applicable to common shares $ 611 $ 696 $ 797 (12%) (23%) $ 2,256 $ 2,624 (14%) ======= ========= ======== ======== ========= Basic earnings per common share Income before extraordinary item and cumulative effect of accounting change $ 0.57 $ 0.67 $ 0.73 (15%) (22%) $ 2.08 $ 2.49 (16%) Extraordinary item $ 0.00 $ (0.03) $ 0.00 * -- $ 0.00 $ (0.03) * Cumulative effect of accounting change $ 0.00 $ 0.00 $ 0.00 -- -- $ 0.00 $ (0.05) * Net income $ 0.57 $ 0.64 $ 0.73 (11%) (22%) $ 2.08 $ 2.41 (14%) Diluted earnings per common share Income before extraordinary item and cumulative effect of accounting change $ 0.55 $ 0.65 $ 0.72 (15%) (24%) $ 2.03 $ 2.41 (16%) Extraordinary item $ 0.00 $ (0.03) $ 0.00 * -- $ 0.00 $ (0.03) * Cumulative effect of accounting change $ 0.00 $ 0.00 $ 0.00 -- -- $ 0.00 $ (0.05) * Net income $ 0.55 $ 0.62 $ 0.72 (11%) (24%) $ 2.03 $ 2.33 (13%) Average common shares outstanding Basic 1,081,708,833 1,085,447,127 1,084,993,202 1,084,059,497 1,089,017,948 Diluted 1,105,494,894 1,119,301,107 1,113,949,482 1,111,980,428 1,126,540,440 Period end common shares outstanding 1,093,052,009 1,106,317,423 1,097,109,821 1,093,052,009 1,106,317,423 Return on common equity (3) 11.4% 14.9% 15.1% 14.3% 18.8%
- ------------------------------------------------------ (1) Represents extraordinary loss on the early extinguishment of debt. (2) Represents the effects of an accounting change adopted in the first quarter of fiscal 2001 with respect to the accounting for derivative instruments and hedging activities associated with SFAS 133. (3) Excludes the cumulative effect of accounting change. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F-1 MORGAN STANLEY Consolidated Income Statement Information (unaudited, dollars in millions)
Percentage Change Quarter Ended From: Nine Months Ended ------------------------- ----------------- ----------------- Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change ------- -------- -------- --------- ------- -------- ------- ---------- Investment banking $ 482 $ 807 $ 671 (40%) (28%) $ 1,838 $ 2,616 (30%) Principal transactions: Trading 457 1,079 688 (58%) (34%) 2,266 4,846 (53%) Investments (64) (59) (16) (8%) * (47) (212) 78% Commissions 855 720 900 19% (5%) 2,532 2,409 5% Fees: Asset management, distribution and administration 971 1,054 1,054 (8%) (8%) 3,041 3,237 (6%) Merchant and cardmember 364 362 359 1% 1% 1,064 1,000 6% Servicing 514 434 511 18% 1% 1,566 1,337 17% Interest and dividends 4,373 5,825 3,874 (25%) 13% 12,079 20,011 (40%) Other 204 110 108 85% 89% 506 374 35% ------- -------- -------- -------- ------- Total revenues 8,156 10,332 8,149 (21%) -- 24,845 35,618 (30%) Interest expense 3,188 4,869 2,844 (35%) 12% 8,968 17,447 (49%) Provision for consumer loan losses 332 277 340 20% (2%) 1,017 721 41% ------- -------- -------- -------- ------- Net revenues 4,636 5,186 4,965 (11%) (7%) 14,860 17,450 (15%) ------- -------- -------- -------- ------- Compensation and benefits 2,061 2,376 2,236 (13%) (8%) 6,786 7,950 (15%) Occupancy and equipment 198 224 208 (12%) (5%) 604 666 (9%) Brokerage, clearing and exchange fees 208 176 176 18% 18% 563 520 8% Information processing and communications 341 363 337 (6%) 1% 1,000 1,089 (8%) Marketing and business development 291 280 259 4% 12% 804 987 (19%) Professional services 273 284 250 (4%) 9% 748 954 (22%) Other 295 311 252 (5%) 17% 792 940 (16%) ------- -------- -------- -------- ------- Total non-interest expenses 3,667 4,014 3,718 (9%) (1%) 11,297 13,106 (14%) ------- -------- -------- -------- ------- Income before taxes, extraordinary item, dividends on pref. sec. and cumulative effect of acctg. change 969 1,172 1,247 (17%) (22%) 3,563 4,344 (18%) Income tax expense 337 423 428 (20%) (21%) 1,242 1,576 (21%) Div. on pref. sec. subject to mandatory redemption 21 14 22 50% (5%) 65 28 132% ------- -------- -------- -------- ------- Income before extraordinary item and cumulative effect of accounting change 611 735 797 (17%) (23%) 2,256 2,740 (18%) Extraordinary item (1) 0 (30) 0 * -- 0 (30) * Cumulative effect of accounting change (2) 0 0 0 -- -- 0 (59) * ------- -------- -------- -------- ------- Net income $ 611 $ 705 $ 797 (13%) (23%) $ 2,256 $ 2,651 (15%) ======= ======== ======== ======== ======= Preferred stock dividend requirements $ 0 $ 9 $ 0 * -- $ 0 $ 27 * ======= ======== ======== ======== ======= Earnings applicable to common shares $ 611 $ 696 $ 797 (12%) (23%) $ 2,256 $ 2,624 (14%) ======= ======== ======== ======== ======= Compensation and benefits as a % of net revenues 44% 46% 45% 46% 46%
- ------------------------------------------ (1) Represents extraordinary loss on the early extinguishment of debt. (2) Represents the effects of an accounting change adopted in the first quarter of fiscal 2001 with respect to the accounting for derivative instruments and hedging activities associated with SFAS 133. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F-2 MORGAN STANLEY Securities Income Statement Information (unaudited, dollars in millions)
Percentage Change Quarter Ended From: Nine Months Ended ------------------------------ ----------------- ------------------- Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change --------- --------- --------- -------- -------- -------- --------- ---------- Investment banking $ 474 $ 795 $ 663 (40%) (29%) $ 1,813 $ 2,570 (29%) Principal transactions: Trading 457 1,079 688 (58%) (34%) 2,266 4,846 (53%) Investments (58) (58) (17) -- (241%) (43) (211) 80% Commissions 844 708 888 19% (5%) 2,498 2,376 5% Asset management, distribution and administration fees 449 461 478 (3%) (6%) 1,384 1,423 (3%) Interest and dividends 3,718 5,135 3,266 (28%) 14% 10,255 17,954 (43%) Other 193 100 107 93% 80% 474 349 36% -------- ------- -------- -------- -------- Total revenues 6,077 8,220 6,073 (26%) -- 18,647 29,307 (36%) Interest expense 2,926 4,564 2,586 (36%) 13% 8,178 16,476 (50%) -------- ------- -------- -------- -------- Net revenues 3,151 3,656 3,487 (14%) (10%) 10,469 12,831 (18%) -------- ------- -------- -------- -------- Compensation and benefits 1,701 1,988 1,866 (14%) (9%) 5,683 6,765 (16%) Occupancy and equipment 162 181 170 (10%) (5%) 495 535 (7%) Brokerage, clearing and exchange fees 146 123 119 19% 23% 391 367 7% Information processing and communications 220 243 220 (9%) -- 659 734 (10%) Marketing and business development 119 116 125 3% (5%) 344 395 (13%) Professional services 159 189 140 (16%) 14% 422 636 (34%) Other 223 178 139 25% 60% 488 570 (14%) -------- ------- -------- -------- -------- Total non-interest expenses 2,730 3,018 2,779 (10%) (2%) 8,482 10,002 (15%) -------- ------- -------- -------- -------- Income before taxes, extraordinary item, dividends on pref. sec. and cumulative effect of acctg. change 421 638 708 (34%) (41%) 1,987 2,829 (30%) Income tax expense 135 213 226 (37%) (40%) 658 978 (33%) Div. on pref. sec. subject to mandatory redemption 21 14 22 50% (5%) 65 28 132% -------- ------- -------- -------- -------- Income before extraordinary item and cumulative effect of accounting change 265 411 460 (36%) (42%) 1,264 1,823 (31%) Extraordinary item - loss on the early extinguishment of debt 0 (30) 0 * -- 0 (30) * Cumulative effect of accounting change (1) 0 0 0 -- -- 0 (46) * -------- ------- -------- -------- -------- Net income $ 265 $ 381 $ 460 (30%) (42%) $ 1,264 $ 1,747 (28%) ======== ======= ======== ======== ======== Compensation and benefits as a % of net revenues 54% 54% 54% 54% 53% Non-compensation expenses as a % of net revenues 33% 28% 26% 27% 25% Profit margin (2) 8% 11% 13% 12% 14%
- -------------------------------------------------------- (1) Represents the effects of an accounting change adopted in the first quarter of fiscal 2001 with respect to the accounting for derivative instruments and hedging activities associated with SFAS 133. (2) Net income excluding cumulative effect of accounting change as a % of net revenues. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F-3 MORGAN STANLEY Investment Management Income Statement Information (unaudited, dollars in millions)
Percentage Change Quarter Ended From: Nine Months Ended ------------------------------ -------------------- ------------------ Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change --------- --------- --------- -------- -------- -------- --------- ---------- Investment banking $ 8 $ 12 $ 8 (33%) -- $ 25 $ 46 (46%) Principal transactions: Investments (6) (1) 1 * * (4) (1) * Commissions 11 12 12 (8%) (8%) 34 33 3% Asset management, distribution and administration fees 522 593 576 (12%) (9%) 1,657 1,814 (9%) Interest and dividends 9 16 6 (44%) 50% 23 57 (60%) Other 8 7 1 14% * 27 22 23% --------- --------- --------- ------- --------- Total revenues 552 639 604 (14%) (9%) 1,762 1,971 (11%) Interest expense 0 2 0 * -- 1 7 (86%) --------- --------- --------- ------- --------- Net revenues 552 637 604 (13%) (9%) 1,761 1,964 (10%) --------- --------- --------- ------- --------- Compensation and benefits 154 202 173 (24%) (11%) 508 611 (17%) Occupancy and equipment 18 21 20 (14%) (10%) 57 67 (15%) Brokerage, clearing and exchange fees 62 53 57 17% 9% 172 153 12% Information processing and communications 27 30 26 (10%) 4% 76 83 (8%) Marketing and business development 26 38 32 (32%) (19%) 92 120 (23%) Professional services 52 44 51 18% 2% 154 155 (1%) Other (16) 33 18 (148%) (189%) 12 88 (86%) --------- --------- --------- ------- --------- Total non-interest expenses 323 421 377 (23%) (14%) 1,071 1,277 (16%) --------- --------- --------- ------- --------- Income before income taxes 229 216 227 6% 1% 690 687 -- Income tax expense 93 88 86 6% 8% 271 279 (3%) --------- --------- --------- ------- --------- Net income $ 136 $ 128 $ 141 6% (4%) $ 419 $ 408 3% ========= ========= ========= ======= ========= Compensation and benefits as a % of net revenues 28% 32% 29% 29% 31% Non-compensation expenses as a % of net revenues 31% 34% 34% 32% 34% Profit margin (1) 25% 20% 23% 24% 21%
________________________________ (1) Net income as a % of net revenues. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F-4 MORGAN STANLEY Credit Services Income Statement Information (unaudited, dollars in millions)
Percentage Change Quarter Ended From: Nine Months Ended ------------------------------ ----------------- ------------------ Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change -------- -------- -------- -------- ------- ------- ------- ---------- Fees: Merchant and cardmember $ 364 $ 362 $ 359 1% 1% $ 1,064 $ 1,000 6% Servicing 514 434 511 18% 1% 1,566 1,337 17% Other 3 3 0 -- * 5 3 67% ------- ------- ------- ------- ------- Total non-interest revenues 881 799 870 10% 1% 2,635 2,340 13% Interest revenue 646 674 602 (4%) 7% 1,801 2,000 (10%) Interest expense 262 303 258 (14%) 2% 789 964 (18%) ------- ------- ------- ------- ------- Net interest income 384 371 344 4% 12% 1,012 1,036 (2%) Provision for consumer loan losses 332 277 340 20% (2%) 1,017 721 41% ------- ------- ------- ------- ------- Net credit income 52 94 4 (45%) * (5) 315 (102%) ------- ------- ------- ------- ------- Net revenues 933 893 874 4% 7% 2,630 2,655 (1%) ------- ------- ------- ------- ------- Compensation and benefits 206 186 197 11% 5% 595 574 4% Occupancy and equipment 18 22 18 (18%) -- 52 64 (19%) Information processing and communications 94 90 91 4% 3% 265 272 (3%) Marketing and business development 146 126 102 16% 43% 368 472 (22%) Professional services 62 51 59 22% 5% 172 163 6% Other 88 100 95 (12%) (7%) 292 282 4% ------- ------- ------- ------- ------- Total non-interest expenses 614 575 562 7% 9% 1,744 1,827 (5%) ------- ------- ------- ------- ------- Income before taxes and cumulative effect of accounting change 319 318 312 -- 2% 886 828 7% Income tax expense 109 122 116 (11%) (6%) 313 319 (2%) ------- ------- ------- ------- ------- Income before cumulative effect of accounting change 210 196 196 7% 7% 573 509 13% Cumulative effect of accounting change (1) 0 0 0 -- -- 0 (13) * ------- ------- ------- ------- ------- Net income $ 210 $ 196 $ 196 7% 7% $ 573 $ 496 16% ======= ======= ======= ======= ======= Compensation and benefits as a % of net revenues 22% 21% 23% 23% 22% Non-compensation expenses as a % of net revenues 44% 44% 42% 44% 47% Profit margin (2) 23% 22% 22% 22% 19%
- -------------------------------------------------------------------------------- (1) Represents the effects of an accounting change adopted in the first quarter of fiscal 2001 with respect to the accounting for derivative instruments and hedging activities associated with SFAS 133. (2) Net income excluding cumulative effect of accounting change as a % of net revenues. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F-5 MORGAN STANLEY Credit Services Income Statement Information (unaudited, dollars in millions) (Managed loan basis)
Percentage Change Quarter Ended From: Nine Months Ended ------------------------------ ----------------- ------------------- Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change --------- --------- --------- -------- -------- -------- --------- ---------- Fees: Merchant and cardmember $ 547 $ 539 $ 552 1% (1%) $1,640 $1,547 6% Servicing 0 0 0 -- -- 0 0 -- Other 3 3 0 -- * 5 3 67% -------- --------- ---------- -------- -------- Total non-interest revenues 550 542 552 1% -- 1,645 1,550 6% Interest revenue 1,641 1,741 1,614 (6%) 2% 4,866 5,233 (7%) Interest expense 481 657 480 (27%) -- 1,460 2,185 (33%) -------- --------- ---------- -------- -------- Net interest income 1,160 1,084 1,134 7% 2% 3,406 3,048 12% Provision for consumer loan losses 777 733 812 6% (4%) 2,421 1,943 25% -------- --------- ---------- -------- -------- Net credit income 383 351 322 9% 19% 985 1,105 (11%) -------- --------- ---------- -------- -------- Net revenues 933 893 874 4% 7% 2,630 2,655 (1%) -------- --------- ---------- -------- -------- Compensation and benefits 206 186 197 11% 5% 595 574 4% Occupancy and equipment 18 22 18 (18%) -- 52 64 (19%) Information processing and communications 94 90 91 4% 3% 265 272 (3%) Marketing and business development 146 126 102 16% 43% 368 472 (22%) Professional services 62 51 59 22% 5% 172 163 6% Other 88 100 95 (12%) (7%) 292 282 4% -------- --------- ---------- -------- -------- Total non-interest expenses 614 575 562 7% 9% 1,744 1,827 (5%) -------- --------- ---------- -------- -------- Income before taxes and cumulative effect of accounting change 319 318 312 -- 2% 886 828 7% Income tax expense 109 122 116 (11%) (6%) 313 319 (2%) -------- --------- ---------- -------- -------- Income before cumulative effect of accounting change 210 196 196 7% 7% 573 509 13% Cumulative effect of accounting change (1) 0 0 0 -- -- 0 (13) * -------- --------- ---------- -------- -------- Net income $ 210 $ 196 $ 196 7% 7% $ 573 $ 496 16% ======== ========= ========== ======== ======== Compensation and benefits as a % of net revenues 22% 21% 23% 23% 22% Non-compensation expenses as a % of net revenues 44% 44% 42% 44% 47% Profit margin (2) 23% 22% 22% 22% 19%
___________________________________ (1) Represents the effects of an accounting change adopted in the first quarter of fiscal 2001 with respect to the accounting for derivative instruments and hedging activities associated with SFAS 133. (2) Net income excluding cumulative effect of accounting change as a % of net revenues. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F-6
Financial Information and Statistical Data (unaudited) Percentage Change Quarter Ended From: Nine Months Ended -------------------- ------- --------------- ----------------- Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change ---------- --------- ------- ------- ------- -------- ------ ---------- Morgan Stanley Total assets (millions) $ 517,000 $ 506,000 $554,000 2% (7%) Period end common shares outstanding (millions) 1,093.1 1,106.3 1,097.1 (1%) -- Book value per common share $ 19.59 $ 17.76 $ 19.39 10% 1% Shareholders' equity (millions) (1) $ 22,626 $ 21,199 $ 22,486 7% 1% Total capital (millions) (2) $ 66,631 $ 60,652 $ 67,690 10% (2%) Worldwide employees 57,799 62,392 58,538 (7%) (1%) SECURITIES Advisory revenue (millions) $ 149 $ 360 $ 250 (59%) (40%) $ 691 $ 1,100 (37%) Underwriting revenue (millions) $ 325 $ 435 $ 413 (25%) (21%) $1,122 $ 1,470 (24%) Institutional Securities Sales and trading net revenue (millions) (3) Equity $ 1,066 $ 998 $ 953 7% 12% $2,950 $ 3,757 (21%) Fixed income $ 548 $ 814 $ 829 (33%) (34%) $2,480 $ 3,096 (20%) Mergers and acquisitions announced transactions (4) Morgan Stanley global market volume (billions) $ 126.9 $ 279.4 $ 85.4 Rank 4 4 3 Worldwide equity and related issues (4) Morgan Stanley global market volume (billions) $ 13.7 $ 32.9 $ 11.3 Rank 5 4 5 Individual Investor Group Net revenue (millions) $ 1,005 $ 1,057 $ 1,037 (5%) (3%) $3,048 $ 3,402 (10%) Global financial advisors 13,590 14,342 13,707 (5%) (1%) Total client assets (billions) $ 520 $ 597 $ 570 (13%) (9%) Fee-based client account assets (billions) (5) $ 103 $ 109 $ 111 (6%) (8%) Domestic retail locations 649 704 663 (8%) (2%)
- ---------------------------------------------------------------------- (1) Includes preferred and common equity and preferred securities subject to mandatory redemption. (2) Includes preferred and common equity, preferred securities subject to mandatory redemption, capital units and non-current portion of long-term debt. (3) Includes principal trading, commissions and net interest revenue. (4) Source: Thomson Financial Securities Data - January 1 to September 4, 2002. (5) Represents the amount of assets in client accounts where the basis of payment for services is a fee calculated on those assets. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F-7 MORGAN STANLEY Financial Information and Statistical Data (unaudited)
Percentage Change Quarter Ended From: Nine Months Ended ---------------------------- ----------------- ------------------- Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change --------- -------- ------- -------- -------- -------- --------- ---------- INVESTMENT MANAGEMENT ($ billions) Net flows Retail $(0.2) $(1.1) $ 1.1 82% (118%) $ 2.4 $ 0.0 * Institutional 0.0 0.7 (0.6) * * (1.1) (2.8) 61% ----- ----- ----- ---- ---- Net flows excluding money markets (0.2) (0.4) 0.5 50% (140%) 1.3 (2.8) 146% ----- ----- ----- ---- ---- Money markets 0.1 (0.2) (4.1) 150% 102% (5.3) 3.5 * Assets under management or supervision by business Retail $ 252 $ 292 $ 269 (14%) (6%) Institutional 172 179 182 (4%) (5%) ----- ----- ----- Total $ 424 $ 471 $ 451 (10%) (6%) ===== ===== ===== Assets under management or supervision by product Equity $ 175 $ 202 $ 201 (13%) (13%) Fixed income 127 138 126 (8%) 1% Money market 66 69 65 (4%) 2% Other (1) 56 62 59 (10%) (5%) ----- ----- ----- Total $ 424 $ 471 $ 451 (10%) (6%) ===== ===== =====
- --------------------------------------------------- (1) Includes Alternative Investments. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F - 8 MORGAN STANLEY Financial Information and Statistical Data (unaudited, dollars in millions)
Percentage Change Quarter Ended From: Nine Months Ended ------------------------------ ----------------- ------------------- Aug 31, Aug 31, May 31, Aug 31, May 31, Aug 31, Aug 31, Percentage 2002 2001 2002 2001 2002 2002 2001 Change --------- --------- --------- -------- -------- -------- --------- ---------- CREDIT SERVICES Owned credit card loans Period end $ 21,840 $ 20,194 $ 20,224 8% 8% $ 21,840 $ 20,194 8% Average $ 20,476 $ 20,407 $ 20,747 -- (1%) $ 20,730 $ 21,084 (2%) Managed credit card loans (1) Period end $ 49,677 $ 49,704 $ 49,377 -- 1% $ 49,677 $ 49,704 -- Average $ 49,344 $ 49,825 $ 49,379 (1%) -- $ 49,701 $ 49,588 -- Interest yield 12.86% 13.34% 12.64% (48 bp) 22 bp 12.71% 13.45% (74 bp) Interest spread 8.93% 8.13% 8.72% 80 bp 21 bp 8.75% 7.58% 117 bp Net charge-off rate 6.02% 5.79% 6.30% 23 bp (28 bp) 6.27% 5.19% 108 bp Delinquency rate (over 30 days) 5.72% 6.31% 5.63% (59 bp) 9 bp 5.72% 6.31% (59 bp) Delinquency rate (over 90 days) 2.49% 2.61% 2.65% (12 bp) (16 bp) 2.49% 2.61% (12 bp) Transaction volume (billions) $ 24.3 $ 23.3 $ 23.5 4% 3% $ 72.0 $ 71.2 1% Accounts (millions) 46.2 45.4 46.2 2% -- 46.2 45.4 2% Active accounts (millions) 22.8 24.0 23.4 (5%) (3%) 22.8 24.0 (5%) Average receivables per average active account (actual $) $ 2,145 $ 2,069 $ 2,086 4% 3% $ 2,109 $ 2,057 3% Securitization gain $ (3) $ 3 $ 11 (200%) (127%) $ 16 $ 77 (79%)
- ---------------------------------------------- (1) Includes owned and securitized credit card loans. Note: Certain reclassifications have been made to prior period amounts to conform to the current presentation. F-9 -----END PRIVACY-ENHANCED MESSAGE-----