XML 25 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases, Operating [Abstract]  
Schedule of Future Minimum Rents Expected to be Received long-term agreements that effectively modify lease terms related to rent amounts and increases over the term of the agreements. The following table presents future minimum rents expected to be received under long-term non-cancelable tenant leases, as well as those leases that are subject to long-term agreements governing rent payments and increases:

 
(amounts in thousands)
 
As of December 31, 2019
2020
 
$
77,031

2021
 
77,457

2022
 
47,978

2023
 
20,001

2024
 
20,024

Thereafter
 
78,836

Total
 
$
321,327


Schedule of Quantitative Disclosures for Lessees
The following table presents the operating lease payments for the year ended December 31, 2019, 2018 and 2017:
 
 
Years Ended December 31,
(amounts in thousands)
 
2019
 
2018
 
2017
Fixed lease cost:
 
 
 
 
 
 
Ground leases
 
$
5,727

 
$
5,537

 
$
5,248

Office and other leases
 
2,869

 
2,114

 
2,135

Variable lease cost:
 
 
 
 
 
 
Ground leases
 
639

 
599

 
562

Office and other leases
 
72

 
39

 
10

Total lease cost
 
$
9,307

 
$
8,289

 
$
7,955


Summary of Minimum Future Operating Lease Payments
The following table summarizes our minimum future rental payments, excluding variable costs, which are discounted by our incremental borrowing rate to calculate the lease liability for our operating leases as of December 31, 2019: 


(amounts in thousands)
 
Ground Leases
 
Office and Other Leases
 
Total
2020
 
$
1,949

 
$
3,095

 
$
5,044

2021
 
1,949

 
2,469

 
4,418

2022
 
1,479

 
782

 
2,261

2023
 
534

 
552

 
1,086

2024
 
534

 
368

 
902

Thereafter
 
4,984

 
432

 
5,416

Total undiscounted rental payments
 
11,429

 
7,698

 
19,127

Less imputed interest
 
(2,399
)
 
(569
)
 
(2,968
)
Total lease liabilities
 
$
9,030

 
$
7,129

 
$
16,159