N-VPFS 1 a22-11667_9nvpfs.htm N-VPFS

 

Trillium Variable Annuity
Account of Great-West
Life & Annuity Insurance
Company

 

Financial Statements as of and for the Year Ended

December 31, 2021 and Report of Independent

Registered Public Accounting Firm

 

 

 

 

Trillium Variable Annuity Account of Great-West Life & Annuity Insurance Company

 

Index

 

  Page(s)
   
Report of Independent Registered Public Accounting Firm 1 - 2
   
Statement of Assets and Liabilities as of December 31, 2021 3
   
Statement of Operations for the year ended December 31, 2021  5
   
Statement of Changes in Net Assets for the year ended December 31, 2021, and 2020 7
   
Notes to Financial Statements 10

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Contract Holders of Trillium Variable Annuity Account and the Board of Directors of
Great-West Life & Annuity Insurance Company:

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of the investment divisions listed in Appendix A that comprise Trillium Variable Annuity Account (the Series Account) of Great-West Life & Annuity Insurance Company as of December 31, 2021, the related statements of operations and changes in net assets for the year then ended, and the related notes (collectively, the financial statements) and the financial highlights for the year then ended. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Series Account as of December 31, 2021, the results of its operations and changes in its net assets for the year then ended, and the financial highlights for the year then ended, in conformity with U.S. generally accepted accounting principles. The statements of changes in net assets for the year ended December 31, 2020 and financial highlights for each of the years in the four-year period ended December 31, 2020 were audited by other independent registered public accountants whose report, dated May 3, 2021, expressed an unqualified opinion on those financial statements and financial highlights.

 

Basis for Opinion

 

These financial statements and financial highlights are the responsibility of the Series Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Series Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2021, by correspondence with the underlying mutual funds or their transfer agents. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ KPMG LLP

 

We have served as the auditor of one or more Great West Life & Annuity Insurance Company separate accounts since 2021.

 

Birmingham, Alabama
April 29, 2022

 

1

 

 

Appendix A

 

Columbia Variable Portfolio – Mid Cap Growth Fund

 

Columbia Variable Portfolio – Select Large Cap Value Fund

 

Columbia Variable Portfolio – Select Small Cap Value Fund

 

Columbia Variable Portfolio – Seligman Global Technology Fund

 

Great-West Bond Index Fund

 

Great-West Government Money Market Fund

 

Great-West International Growth Fund

 

2

 

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2021 

 

  INVESTMENT DIVISIONS
     COLUMBIA
VARIABLE
PORTFOLIO - MID
CAP GROWTH
FUND
   COLUMBIA
VARIABLE
PORTFOLIO -
SELECT LARGE CAP
VALUE FUND
   COLUMBIA
VARIABLE
PORTFOLIO -
SELECT SMALL CAP
VALUE FUND
     COLUMBIA
VARIABLE
PORTFOLIO -
SELIGMAN
GLOBAL
TECHNOLOGY
FUND
     GREAT-WEST
 BOND INDEX
FUND
     GREAT-WEST
GOVERNMENT
MONEY MARKET
FUND
 
                         
                         
ASSETS:                              
Investments at Fair Value (1)  $2,940,075   $2,245,658   $931,435   $53,193,333   $392,662   $3,343,772 
Receivable Dividends and Other       -          -          -          -          -          -    
Receivable from the General Account       -          -          -          -          -          -    
Receivable Units of the Account Sold   8       -          -          -          -          -    
                               
Total assets                     2,940,083                           2,245,658                               931,435                    53,193,333                            392,662                      3,343,773 
                               
LIABILITIES:                              
Payable for Investments Purchased       -       133    48                             2,688      33                                308 
Payable to the General Account       -           -           -          -           -           -    
Other Payables       -           -           -           -           -           -    
Total Liabilities       -       133    48                             2,688      33                                308 
                               
NET ASSETS  $2,940,083   $2,245,525   $931,387   $53,190,645   $392,629   $3,343,465 
                               
UNITS OUTSTANDING   14,183    76,029    36,353    263,306    33,476    375,663 
                               
UNIT VALUE  $207.30   $29.54   $25.62   $202.01   $11.73   $8.90 
                               
(1)   Cost of Investments:  $1,187,668    1,000,637    424,601    29,726,791    387,913    3,343,772 
   Shares of Investments:   56,098    60,012    26,040    1,352,487    27,006    3,343,772 
                               
                              (Continued)  
Note: Totals may not appear to foot/crossfoot due to rounding.     

 

The accompanying notes are an integral part of these financial statements.

3

 

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2021

 

   INVESTMENT DIVISIONS 
  

 

GREAT-WEST
INTERNATIONAL
GROWTH FUND

 

 
     
     
ASSETS:       
Investments at Fair Value (1)  $339,286 
Receivable Dividends and Other   -      
Receivable from the General Account   -      
Receivable Units of the Account Sold   -      
      
Total assets   339,286 
      
LIABILITIES:     
Payable for Investments Purchased   24 
Payable to the General Account   -      
Other Payables   -      
Total Liabilities   24 
      
NET ASSETS  $339,262 
      
UNITS OUTSTANDING   14,600 
      
UNIT VALUE  $23.24 
      
(1)   Cost of Investments:   267,081 
   Shares of Investments:   21,312 
      
      
     (Concluded)
Note: Totals may not appear to foot/crossfoot due to rounding. 

  

The accompanying notes are an integral part of these financial statements.

4

 

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2021

 

    INVESTMENT DIVISIONS 
    COLUMBIA
VARIABLE
PORTFOLIO - MID
CAP GROWTH
FUND
    COLUMBIA
VARIABLE
PORTFOLIO -
SELECT LARGE
CAP VALUE
FUND
    COLUMBIA
VARIABLE
PORTFOLIO -
SELECT SMALL
CAP VALUE FUND
    COLUMBIA
VARIABLE
PORTFOLIO -
SELIGMAN
GLOBAL
TECHNOLOGY
FUND
    GREAT-WEST
BOND INDEX
FUND
    GREAT-WEST
GOVERNMENT
MONEY MARKET
FUND
 
                               
                               
INVESTMENT INCOME:                              
Dividends  $-        $-         $-         $197,034   $3,337   $373 
                               
EXPENSES:                              
Mortality and Expense Risk   40,960    31,321    12,849    709,690    5,807    51,945 
Contract Maintenance Fees   -         -          -         -         -         -       
Total Expenses   40,960    31,321    12,849    709,690    5,807    51,945 
                               
NET INVESTMENT INCOME (LOSS)   (40,960)   (31,321)   (12,849)   (512,656)   (2,470)   (51,572)
                               
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                              
Net Realized Gain (Loss) on Sale of Fund Shares   224,162    193,619    51,316    5,062,110    1,451    -       
Realized Gain Distributions   -          -          -          4,943,594    2,659    -       
                               
Net Realized Gain (Loss) on Investments   224,162    193,619    51,316    10,005,704    4,110    -   
                               
Change in Net Unrealized Appreciation (Depreciation) on Investments   214,132    319,007    185,107    6,243,837    (17,660)   -       
                               
Net Realized and Unrealized Gain (Loss) on Investments   438,294    512,626    236,423    16,249,541    (13,550)   -   
                               
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $397,334   $481,305   $223,574   $15,736,885   $(16,020)  $(51,572)
                               
                               
                             (Continued)
Note: Totals may not appear to foot/crossfoot due to rounding.     

 

The accompanying notes are an integral part of these financial statements.

5

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2021

 

   INVESTMENT DIVISIONS 
  

 

 

GREAT-WEST
INTERNATIONAL GROWTH
FUND

 
     
     
INVESTMENT INCOME:     
Dividends  $445 
      
EXPENSES:     
Mortality and Expense Risk   4,818 
Contract Maintenance Fees   -      
Total Expenses   4,818 
      
NET INVESTMENT INCOME (LOSS)   (4,373)
      
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:     
Net Realized Gain (Loss) on Sale of Fund Shares   7,185 
Realized Gain Distributions   22,429 
      
Net Realized Gain (Loss) on Investments   29,614 
      
Change in Net Unrealized Appreciation (Depreciation)     
on Investments   (9,761)
      
Net Realized and Unrealized Gain (Loss) on Investments   19,853 
      
NET INCREASE (DECREASE) IN NET ASSETS     
RESULTING FROM OPERATIONS  $15,480 
      
      
    (Concluded)
Note: Totals may not appear to foot/crossfoot due to rounding.

 

The accompanying notes are an integral part of these financial statements.

6

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2021 AND 2020

 

   INVESTMENT DIVISIONS 
    COLUMBIA VARIABLE PORTFOLIO -
MID CAP GROWTH FUND
    

 

COLUMBIA VARIABLE PORTFOLIO -
SELECT LARGE CAP VALUE FUND

    COLUMBIA VARIABLE PORTFOLIO -
SELECT SMALL CAP VALUE FUND
 
    2021    2020    2021    2020    2021    2020 
                               
INCREASE (DECREASE) IN NET ASSETS:                              
                               
OPERATIONS:                              
Net Investment Income (Loss)  $(40,960)  $(24,244)  $(31,321)  $(18,108)  $(12,849)  $(7,118)
Net Realized Gain (Loss) on Investments   224,162    259,322    193,619    161,534    51,316    66,464 
Change in Net Unrealized Appreciation (Depreciation)                              
on Investments   214,132    483,575    319,007    (70,364)   185,107    (50,483)
                               
Increase (Decrease) in Net Assets Resulting                              
from Operations   397,334    718,653    481,305    73,062    223,574    8,864 
                               
CONTRACT TRANSACTIONS:                              
Proceeds from Units Sold   120    120    -         -         -         -      
Transfers for Contract Benefits and Terminations   (117,967)   (241,603)   (22,144)   (217,126)   (997)   (94,142)
Net Transfers   (141,822)   (102,117)   (277,765)   89,412    (81,175)   (49,436)
Contract Maintenance Charges   (567)   (68)   (618)   (84)   (334)   (65)
Adjustments to Net Assets Allocated to Contracts in the Payout Phase   -         -          -         -         -         -      
                               
Increase (Decrease) in Net Assets Resulting from                              
Contract Transactions   (260,236)   (343,668)   (300,527)   (127,799)   (82,506)   (143,642)
                               
Total Increase (Decrease) in Net Assets   137,098    374,985    180,778    (54,736)   141,068    (134,779)
                               
NET ASSETS:                              
Beginning of Period   2,802,985    2,428,000    2,064,746    2,119,482    790,318    925,097 
                               
End of Period  $2,940,083   $2,802,985   $2,245,524   $2,064,746   $931,386   $790,318 
                               
CHANGES IN UNITS OUTSTANDING:                              
Units Issued   361    1,142    1,050    9,220    145    1,775 
Units Redeemed   (1,722)   (3,577)   (12,083)   (16,521)   (3,619)   (12,141)
                               
Net Increase (Decrease)   (1,361)   (2,435)   (11,033)   (7,301)   (3,474)   (10,366)
                               
                               
                             (Continued)
Note: Totals may not appear to foot/crossfoot due to rounding.     

 

The accompanying notes are an integral part of these financial statements.

7

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF  

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

STATEMENT OF CHANGES IN NET ASSETS 

YEARS ENDED DECEMBER 31, 2021 AND 2020

 

   INVESTMENT DIVISIONS 
    

 

COLUMBIA VARIABLE PORTFOLIO -
SELIGMAN GLOBAL TECHNOLOGY
FUND

    GREAT-WEST BOND INDEX FUND   GREAT-WEST GOVERNMENT MONEY
MARKET FUND
 
    2021    2020    2021    2020    2021    2020 
                               
                               
INCREASE (DECREASE) IN NET ASSETS:                              
                               
OPERATIONS:                              
Net Investment Income (Loss)  $(512,656)  $(379,030)  $(2,470)  $1,759   $(51,572)  $(30,460)
Net Realized Gain (Loss) on Investments   10,005,704    3,002,364    4,110    15,389         (13,564)
Change in Net Unrealized Appreciation (Depreciation)                              
on Investments   6,243,837    12,314,338    (17,660)   7,470           
                               
Increase (Decrease) in Net Assets Resulting                              
from Operations   15,736,885    14,937,672    (16,020)   24,618    (51,572)   (44,024)
                               
CONTRACT TRANSACTIONS:                              
Proceeds from Units Sold   6,930    5,812    -         -         360    358 
Transfers for Contract Benefits and Terminations   (1,590,996)   (2,574,336)   -         (23,907)   (185,498)   (470,847)
Net Transfers   (9,532,258)   (823,033)   (32,382)   (14,273)   (317,121)   754,920 
Contract Maintenance Charges   (2,170)   (615)   (170)   (75)   (1,138)   (305)
Adjustments to Net Assets Allocated to Contracts in the Payout Phase   -         -         -         -         -         -      
                               
Increase (Decrease) in Net Assets Resulting from                              
Contract Transactions   (11,118,494)   (3,392,173)   (32,552)   (38,255)   (503,397)   284,126 
                               
Total Increase (Decrease) in Net Assets   4,618,391    11,545,499    (48,572)   (13,637)   (554,969)   240,102 
                               
NET ASSETS:                              
Beginning of Period   48,572,255    37,026,756    441,201    454,838    3,898,434    3,658,332 
                               
End of Period  $53,190,646   $48,572,255   $392,629   $441,201   $3,343,465   $3,898,434 
                               
CHANGES IN UNITS OUTSTANDING:                              
Units Issued   1,162    3,210    -         9,029    43,657    124,154 
Units Redeemed   (67,495)   (35,788)   (2,732)   (12,267)   (99,960)   (93,027)
                               
Net Increase (Decrease)   (66,333)   (32,578)   (2,732)   (3,238)   (56,303)   31,127 
                               
                               
                             (Continued)
Note: Totals may not appear to foot/crossfoot due to rounding.     

 

The accompanying notes are an integral part of these financial statements.

8

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

STATEMENT OF CHANGES IN NET ASSETS

YEARS ENDED DECEMBER 31, 2021 AND 2020

 

   INVESTMENT DIVISIONS 
    

 

 

GREAT-WEST INTERNATIONAL
GROWTH FUND

 
    2021    2020 
           
           
INCREASE (DECREASE) IN NET ASSETS:          
           
OPERATIONS:          
Net Investment Income (Loss)  $(4,372)  $(2,859)
Net Realized Gain (Loss) on Investments   29,615    3,356 
Change in Net Unrealized Appreciation (Depreciation)          
on Investments   (9,761)   70,464 
           
Increase (Decrease) in Net Assets Resulting          
from Operations   15,482    70,961 
           
CONTRACT TRANSACTIONS:          
Proceeds from Units Sold   -         -      
Transfers for Contract Benefits and Terminations   (21,683)   (20,608)
Net Transfers   (507)   13,222 
Contract Maintenance Charges   (30)   (7)
Adjustments to Net Assets Allocated to Contracts in the Payout Phase   -         -      
           
Increase (Decrease) in Net Assets Resulting from          
Contract Transactions    (22,220)   (7,393)
           
Total Increase (Decrease) in Net Assets   (6,738)   63,568 
           
NET ASSETS:          
Beginning of Period   346,001    282,433 
           
End of Period  $339,263   $346,001 
           
CHANGES IN UNITS OUTSTANDING:          
Units Issued   -      851 
Units Redeemed   (970)   (1,366)
           
Net Increase (Decrease)   (970)   (515)
           
           
         (Concluded)
Note: Totals may not appear to foot/crossfoot due to rounding.          

 

The accompanying notes are an integral part of these financial statements.

9

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

NOTES TO FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2021

 

 

 

1.ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

 

The Trillium Variable Annuity Account (the Series Account), formerly, Variable Annuity Account 2 Series Account, a separate account of Great-West Life & Annuity Insurance Company (the Company), is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and exists in accordance with regulations of the Colorado Division of Insurance. It was established to receive and invest premium payments under variable annuity policies that are no longer being sold. The Series Account consists of numerous investment divisions (Investment Divisions), each being treated as an individual accounting entity for financial reporting purposes, and each investing all of its investible assets in the named underlying mutual fund. There are currently no participants receiving an annuity payout.

Under applicable insurance law, the assets and liabilities of each of the Investment Divisions of the Series Account are clearly identified and distinguished from the Company's other assets and liabilities. The portion of the Series Account's assets applicable to the reserves and other contract liabilities with respect to the Series Account is not chargeable with liabilities arising out of any other business the Company may conduct. Net premiums from the Contracts are allocated to the subaccounts in accordance with contract owner instructions and are recorded as variable annuity contract transactions in the statement of changes in net assets. Such amounts are used to provide account funds to pay contract values under the Contracts. Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the Company’s other assets and liabilities.

 

The outbreak of the novel strain of coronavirus, specifically identified as COVID-19, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Series Account in future periods. Management will continue to monitor developments and their impact on the fair value of the subaccounts in which the Separate Account invests.

 

The preparation of financial statements and financial highlights of each of the Investment Divisions in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and financial highlights and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. The Series Account is an investment company and, therefore, applies specialized accounting guidance in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies” (ASC Topic 946). The following is a summary of the significant accounting policies of the Series Account.

 

Security Valuation

 

Mutual fund investments held by the Investment Divisions are valued at the reported net asset values of such underlying mutual funds, which value their investment securities at fair value.

10

 

The Series Account classifies its valuations into three levels based upon the observability of inputs to the valuation of the Series Account’s investments. The valuation levels are not necessarily an indication of the risk or liquidity associated with the underlying investment. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 – Unadjusted quoted prices for identical securities in active markets.

 

Level 2 – Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly. These may include quoted prices for similar assets in active markets.

 

Level 3 – Unobservable inputs to the extent observable inputs are not available and may include prices obtained from single broker quotes. Unobservable inputs reflect the reporting entity’s own assumptions and would be based on the best information available under the circumstances.

 

As of December 31, 2021, the only investments of each of the Investment Divisions of the Series Account were in underlying mutual funds that are actively traded, therefore 100% of the investments are valued using Level 1 inputs.

 

Fund of Funds Structure Risk

 

Since the Series Account invests directly in underlying funds, all risks associated with the eligible underlying funds apply to the Series Account. To the extent the Series Account invests more of its assets in one underlying fund than another, the Series Account will have greater exposure to the risks of the underlying fund.

 

Security Transactions and Investment Income

 

Transactions are recorded on the trade date. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividend income is recorded on the ex-dividend date and the amounts distributed to the Investment Division for its share of dividends are reinvested in additional full and fractional shares of the related mutual funds.

 

Federal Income Taxes

 

The operations of each of the Investment Divisions of the Series Account are included in the federal income tax return of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code (IRC). The Company is included in the consolidated federal tax return of Great-West Lifeco U.S. Inc. Under the current provisions of the IRC, the Company does not expect to incur federal income taxes on the earnings of each of the Investment Divisions of the Series Account. Based on this, no charge is being made currently to the Series Account for federal income taxes. The Company will periodically review the status of the federal income tax policy in the event of changes in the tax law. A charge may be made in future years for any federal income taxes that would be attributable to the contracts.

 

Proceeds from Units Sold

 

Proceeds from Units Sold from contract owners by the Company are credited as accumulation units, and are reported as Contract Transactions on the Statement of Changes in Net Assets of the applicable Investment Divisions.

 

Net Transfers

 

Net transfers include transfers between Investment Divisions of the Series Account as well as transfers between other investment options of the Company, not included in the Series Account.

11

 

2.PURCHASES AND SALES OF INVESTMENTS

 

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2021 were as follows:

 

Investment Divisions  Purchases   Sales 
Columbia Variable Portfolio - Seligman Global Technology Fund  $212,577   $11,331,223 
Columbia Variable Portfolio - Mid Cap Growth Fund   76,640    337,072 
Columbia Variable Portfolio - Select Large Cap Value Fund   29,768    330,294 
Columbia Variable Portfolio - Select Small Cap Value Fund   3,549    86,055 
Great-West Bond Index Fund   -         32,553 
Great-West Government Money Market Fund   391,137    894,534 
Great-West International Growth Fund   -         22,220 

 

 

 

3.EXPENSES AND RELATED PARTY TRANSACTIONS

 

Contract Maintenance Charges

 

The Company deducts an annual maintenance charge of $30, which is made directly to contract owner accounts through the redemption of units, for each contract. The maintenance charge, which is recorded as Contract Maintenance Charges in the accompanying Statement of Changes in Net Assets of the applicable Investment Divisions, is waived on certain contracts.

 

Deductions for Premium Taxes

 

The Company deducts from each contribution any applicable state premium tax, which currently range from 0% to 3.5%. This charge is netted with Proceeds from units sold on the Statement of Changes in Net Assets of the applicable Investment Divisions.

 

Charges Incurred for Surrenders

 

The Company may deduct from each participant’s account a maximum fee of 6% of an amount withdrawn that is deemed to be premium. This charge is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.

 

Transfer Fees

 

The Company deducts from each participant’s account a fee of $25 for each transfer between Investment Divisions in excess of 12 transfers in any calendar year. This charge is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.

 

Deductions for Assumption of Mortality and Expense Risks

 

The Company assumes mortality and expense risks related to the operations of the Series Account and it deducts a daily charge equal to an effective annual rate of 1.25% of the unit value of each Investment Division. In addition, an effective annual rate of 0.15% of each Investment Division is deducted as daily administration feesThe charges are recognized as Mortality and Expense Risk in the Statement of Operations and Contract Maintenance Charges in the Statement of Changes of in Net Assets of the applicable Investment Division.

12

 

Related Party Transactions

 

Great-West Funds, Inc., funds of which are underlying certain Investment Divisions, is a registered investment company affiliated with the Company. Great-West Capital Management, LLC (GWCM), a wholly owned subsidiary of the Company, serves as investment adviser to Great-West Funds, Inc. Fees are assessed against the average daily net assets of the portfolios of Great-West Funds, Inc. to compensate GWCM for investment advisory services.

 

4.FINANCIAL HIGHLIGHTS

 

For each Investment Division, the accumulation units outstanding, net assets, investment income ratio, expense ratio (excluding expenses of the underlying funds), total return and accumulation unit fair values for each year or period ended December 31 are included on the following pages. The unit values in the Financial Highlights are calculated based on the net assets and accumulation units outstanding as of December 31 of each year presented and may differ from the unit value reflected on the Statement of Assets and Liabilities due to rounding.

 

The Expense Ratio represents the annualized contract expenses of the respective Investment Divisions of the Series Account, consisting of mortality and expense charges, for each period indicated. The ratio includes only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund have been excluded.

 

The Total Return amounts represent the total return for the periods indicated, including changes in the value of the underlying fund and expenses assessed through the reduction of unit values. These returns do not include any expenses assessed through the redemption of units. When a new Investment Division is added to the Series Account, the calculation of the total return begins on the day it has investment activity during the period. Unit values and returns for bands or Investment Divisions that had no operations activity during the reporting period are not shown.

 

The Investment Income Ratio represents the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying mutual fund divided by average net assets during the period. It is not annualized for periods less than one year. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Investment Division is affected by the timing of the declaration of dividends by the underlying fund in which the Investment Division invests.

13

 

TRILLIUM VARIABLE ANNUITY ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

 

FINANCIAL HIGHLIGHTS  At December 31   For the year or period ended December 31 

 

 

 

INVESTMENT DIVISIONS

  Units (000s)   Unit Fair Value   Net Assets (000s)   Investment Income
Ratio
   Expense Ratio   Total Return 
                         
COLUMBIA VARIABLE PORTFOLIO - MID CAP GROWTH FUND                              
2021   14   $207.30   $2,940    0.00%   1.40%   14.95%
2020   16   $180.34   $2,803    0.00%   1.40%   33.54%
2019   18   $135.04   $2,428    0.00%   1.40%   33.30%
2018   17   $101.31   $1,744    0.00%   1.40%   (6.1)%
2017   19   $107.89   $2,080    0.00%   1.40%   21.28%
COLUMBIA VARIABLE PORTFOLIO - SELECT LARGE-CAP VALUE FUND                              
2021   76   $29.54   $2,246    0.00%   1.40%   24.54%
2020   87   $23.72   $2,065    0.00%   1.40%   5.60%
2019   94   $22.46   $2,119    0.00%   1.40%   24.99%
2018   97   $17.97   $1,740    0.00%   1.40%   (13.45)%
2017   99   $20.76   $2,066    0.00%   1.40%   19.29%
COLUMBIA VARIABLE PORTFOLIO - SELECT SMALLER-CAP VALUE FUND                              
2021   36   $25.62   $931    0.00%   1.40%   29.13%
2020   40   $19.84   $790    0.00%   1.40%   7.68%
2019   50   $18.43   $925    0.00%   1.40%   16.11%
2018   56   $15.87   $883    0.00%   1.40%   (13.81)%
2017   58   $18.42   $1,077    0.00%   1.40%   10.73%
COLUMBIA VARIABLE PORTFOLIO - SELIGMAN GLOBAL TECHNOLOGY FUND                              
2021   263   $202.01   $53,191    0.39%   1.40%   37.09%
2020   330   $147.36   $48,572    0.00%   1.40%   44.16%
2019   362   $102.22   $37,027    0.00%   1.40%   53.16%
2018   398   $66.74   $26,574    0.00%   1.40%   (9.44)%
2017   427   $73.70   $31,439    0.00%   1.40%   33.34%
GREAT-WEST BOND INDEX FUND                              
2021   33   $11.73   $393    0.80%   1.40%   (3.77)%
2020   36   $12.19   $441    1.57%   1.40%   5.69%
2019   39   $11.53   $455    1.02%   1.40%   6.59%
2018   41   $10.82   $439    1.34%   1.40%   -1.80%
2017   42   $11.02   $467    1.05%   1.40%   1.62%
GREAT-WEST GOVERNMENT MONEY MARKET FUND                              
2021   376   $8.90   $3,343    0.01%   1.40%   (1.44)%
2020   432   $9.03   $3,899    0.28%   1.40%   (1.14)%
2019   401   $9.13   $3,658    1.74%   1.40%   0.34%
2018   415   $9.10   $3,776    1.38%   1.40%   (0.02)%
2017   410   $9.10   $3,726    0.40%   1.40%   (0.99)%
GREAT-WEST INTERNATIONAL GROWTH FUND                              
2021   15   $23.24   $339    0.13%   1.40%   4.59%
2020   16   $22.22   $346    0.00%   1.40%   26.56%
2019   16   $17.56   $282    0.16%   1.40%   32.21%
2018   14   $13.28   $189    0.00%   1.40%   (18.04)%
2017   12   $16.20   $186    1.24%   1.40%   24.87%

14

 

5.SUBSEQUENT EVENTS

 

Management has reviewed all events subsequent to December 31, 2021 including the estimates inherent in the process of preparing these financial statements through the date the financial statements were issued. No subsequent events requiring adjustments or disclosures have occurred.

15