XML 74 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Change in Accounting Principle (Tables)
9 Months Ended
Sep. 30, 2019
Accounting Changes and Error Corrections [Abstract]  
Schedule of changes in accounting principles
 
 
Three Months Ended September 30, 2019
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
  Under
Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions except per share data)
REVENUES AND OTHER:
 
 
 
 
 
 
Oil, natural gas and NGL
 
$
1,170

 
$

 
$
1,170

Marketing
 
889

 

 
889

Total Revenues
 
2,059

 

 
2,059

Other
 

 
15

 
15

Gains on sales of assets
 

 
13

 
13

Total Revenues and Other
 
2,059

 
28

 
2,087

OPERATING EXPENSES:
 
 
 
 
 
 
Oil, natural gas and NGL production
 
155

 

 
155

Oil, natural gas and NGL gathering, processing and transportation
 
270

 

 
270

Production taxes
 
35

 

 
35

Exploration
 

 
17

 
17

Marketing
 
901

 

 
901

General and administrative
 
52

 
14

 
66

Depreciation, depletion and amortization
 
421

 
152

 
573

Impairments
 
1

 
8

 
9

Other operating expense
 
15

 

 
15

Total Operating Expenses
 
1,850

 
191

 
2,041

INCOME FROM OPERATIONS
 
209

 
(163
)
 
46

OTHER INCOME (EXPENSE):
 
 
 
 
 
 
Interest expense
 
(134
)
 
(43
)
 
(177
)
Losses on investments
 
(4
)
 

 
(4
)
Gains on purchases or exchanges of debt
 
70

 

 
70

Other income
 
2

 
1

 
3

Total Other Expense
 
(66
)
 
(42
)
 
(108
)
INCOME (LOSS) BEFORE INCOME TAXES
 
143

 
(205
)
 
(62
)
Income tax benefit
 
(1
)
 

 
(1
)
NET INCOME (LOSS)
 
144

 
(205
)
 
(61
)
Net loss attributable to noncontrolling interests
 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
 
144

 
(205
)
 
(61
)
Preferred stock dividends
 
(23
)
 

 
(23
)
Loss on exchange of preferred stock
 
(17
)
 

 
(17
)
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
 
$
104

 
$
(205
)
 
$
(101
)
EARNINGS (LOSS) PER COMMON SHARE:
 
 
 
 
 
 
Basic
 
$
0.06

 
$
(0.12
)
 
$
(0.06
)
Diluted
 
$
0.06

 
$
(0.12
)
 
$
(0.06
)
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (in millions):
 
 
 
 
 
 
Basic
 
1,698

 

 
1,698

Diluted
 
1,698

 

 
1,698

 
 
Three Months Ended September 30, 2018
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
Under
Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions except per share data)
REVENUES AND OTHER:
 
 
 
 
 
 
Oil, natural gas and NGL
 
$
1,199

 
$

 
$
1,199

Marketing
 
1,219

 

 
1,219

Total Revenues
 
2,418

 

 
2,418

Other
 

 
16

 
16

Losses on sales of assets
 

 
(10
)
 
(10
)
Total Revenues and Other
 
2,418

 
6

 
2,424

OPERATING EXPENSES:
 
 
 
 
 
 
Oil, natural gas and NGL production
 
132

 

 
132

Oil, natural gas and NGL gathering, processing and transportation
 
364

 

 
364

Production taxes
 
34

 

 
34

Exploration
 

 
22

 
22

Marketing
 
1,238

 

 
1,238

General and administrative
 
66

 
15

 
81

Provision for legal contingencies, net
 
8

 

 
8

Depreciation, depletion and amortization
 
291

 
114

 
405

Impairments
 
5

 
53

 
58

Total Operating Expenses
 
2,138

 
204

 
2,342

INCOME FROM OPERATIONS
 
280

 
(198
)
 
82

OTHER INCOME (EXPENSE):
 
 
 
 
 
 
Interest expense
 
(127
)
 
(38
)
 
(165
)
Losses on purchases or exchanges of debt
 
(68
)
 

 
(68
)
Other income
 
1

 
5

 
6

Total Other Expense
 
(194
)
 
(33
)
 
(227
)
INCOME (LOSS) BEFORE INCOME TAXES
 
86

 
(231
)
 
(145
)
Income tax expense
 
1

 

 
1

NET INCOME (LOSS)
 
85

 
(231
)
 
(146
)
Net income attributable to noncontrolling interests
 
(1
)
 
1

 

NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
 
84

 
(230
)
 
(146
)
Preferred stock dividends
 
(23
)
 

 
(23
)
Earnings allocated to participating securities
 
(1
)
 
1

 

NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
 
$
60

 
$
(229
)
 
$
(169
)
EARNINGS (LOSS) PER COMMON SHARE:
 
 
 
 
 
 
Basic
 
$
0.07

 
$
(0.26
)
 
$
(0.19
)
Diluted
 
$
0.07

 
$
(0.26
)
 
$
(0.19
)
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (in millions):
 
 
 
 
 
 
Basic
 
910

 

 
910

Diluted
 
911

 
(1
)
 
910



 
 
Nine Months Ended September 30, 2019
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
Under
Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions except per share data)
REVENUES AND OTHER:
 
 
 
 
 
 
Oil, natural gas and NGL
 
$
3,553

 
$

 
$
3,553

Marketing
 
3,038

 

 
3,038

Total Revenues
 
6,591

 

 
6,591

Other
 

 
45

 
45

Gains on sales of assets
 

 
33

 
33

Total Revenues and Other
 
6,591

 
78

 
6,669

OPERATING EXPENSES:
 
 
 
 
 
 
Oil, natural gas and NGL production
 
453

 

 
453

Oil, natural gas and NGL gathering, processing and transportation
 
815

 

 
815

Production taxes
 
109

 

 
109

Exploration
 

 
56

 
56

Marketing
 
3,071

 

 
3,071

General and administrative
 
216

 
42

 
258

Provision for legal contingencies
 
3

 

 
3

Depreciation, depletion and amortization
 
1,197

 
475

 
1,672

Gain on sale of oil and natural gas properties
 
(10
)
 
10

 

Impairments
 
3

 
8

 
11

Other operating expense
 
79

 

 
79

Total Operating Expenses
 
5,936

 
591

 
6,527

INCOME FROM OPERATIONS
 
655

 
(513
)
 
142

OTHER INCOME (EXPENSE):
 
 
 
 
 
 
Interest expense
 
(400
)
 
(113
)
 
(513
)
Losses on investments
 
(28
)
 

 
(28
)
Gains on purchases or exchanges of debt
 
70

 

 
70

Other income
 
22

 
8

 
30

Total Other Expense
 
(336
)
 
(105
)
 
(441
)
INCOME (LOSS) BEFORE INCOME TAXES
 
319

 
(618
)
 
(299
)
Income tax benefit
 
(315
)
 

 
(315
)
NET INCOME
 
634

 
(618
)
 
16

Net income attributable to noncontrolling interests
 
(1
)
 
1

 

NET INCOME ATTRIBUTABLE TO CHESAPEAKE
 
633

 
(617
)
 
16

Preferred stock dividends
 
(69
)
 

 
(69
)
Loss on exchange of preferred stock
 
(17
)
 

 
(17
)
Earnings allocated to participating securities
 
(2
)
 
2

 

NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
 
$
545

 
$
(615
)
 
$
(70
)
EARNINGS (LOSS) PER COMMON SHARE:
 
 
 
 
 
 
Basic
 
$
0.35

 
$
(0.39
)
 
$
(0.04
)
Diluted
 
$
0.35

 
$
(0.39
)
 
$
(0.04
)
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (in millions):
 
 
 
 
 
 
Basic
 
1,570

 

 
1,570

Diluted
 
1,570

 

 
1,570

 
 
Nine Months Ended September 30, 2018
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
Under
Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions except per share data)
REVENUES AND OTHER:
 
 
 
 
 
 
Oil, natural gas and NGL
 
$
3,424

 
$

 
$
3,424

Marketing
 
3,738

 

 
3,738

Total Revenues
 
7,162

 

 
7,162

Other
 

 
48

 
48

Gains on sales of assets
 

 
27

 
27

Total Revenues and Other
 
7,162

 
75

 
7,237

OPERATING EXPENSES:
 
 
 
 
 
 
Oil, natural gas and NGL production
 
417

 

 
417

Oil, natural gas and NGL gathering, processing and transportation
 
1,060

 

 
1,060

Production taxes
 
91

 

 
91

Exploration
 

 
123

 
123

Marketing
 
3,798

 

 
3,798

General and administrative
 
229

 
44

 
273

Restructuring and other termination costs
 
38

 

 
38

Provision for legal contingencies, net
 
17

 

 
17

Depreciation, depletion and amortization
 
867

 
468

 
1,335

Impairments
 
51

 
71

 
122

Other operating (income) expense
 
6

 
(7
)
 
(1
)
Total Operating Expenses
 
6,574

 
699

 
7,273

INCOME (LOSS) FROM OPERATIONS
 
588

 
(624
)
 
(36
)
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
Interest expense
 
(367
)
 
(115
)
 
(482
)
Gains on investments
 
139

 

 
139

Losses on purchases or exchanges of debt
 
(68
)
 

 
(68
)
Other income
 
63

 
(1
)
 
62

Total Other Expense
 
(233
)
 
(116
)
 
(349
)
INCOME (LOSS) BEFORE INCOME TAXES
 
355

 
(740
)
 
(385
)
Income tax benefit
 
(8
)
 

 
(8
)
NET INCOME (LOSS)
 
363

 
(740
)
 
(377
)
Net income attributable to noncontrolling interests
 
(3
)
 
2

 
(1
)
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
 
360

 
(738
)
 
(378
)
Preferred stock dividends
 
(69
)
 

 
(69
)
Earnings allocated to participating securities
 
(3
)
 
3

 

NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
 
$
288

 
$
(735
)
 
$
(447
)
EARNINGS (LOSS) PER COMMON SHARE:
 
 
 
 
 
 
Basic
 
$
0.32

 
$
(0.81
)
 
$
(0.49
)
Diluted
 
$
0.32

 
$
(0.81
)
 
$
(0.49
)
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (in millions):
 
 
 
 
 
 
Basic
 
909

 

 
909

Diluted
 
909

 

 
909

 
 
Three Months Ended September 30, 2019
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 

Under Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions)
NET INCOME (LOSS)
 
$
144

 
$
(205
)
 
$
(61
)
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
 
 
 
 
 
 
Unrealized gains on derivative instruments
 

 

 

Reclassification of losses on settled derivative instruments
 
8

 

 
8

Other Comprehensive Income
 
8

 

 
8

COMPREHENSIVE INCOME (LOSS)
 
152

 
(205
)
 
(53
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 

 

 

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
 
$
152

 
$
(205
)
 
$
(53
)
 
 
Three Months Ended September 30, 2018
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 

Under Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions)
NET INCOME (LOSS)
 
$
85

 
$
(231
)
 
$
(146
)
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
 
 
 
 
 
 
Unrealized gains on derivative instruments
 

 

 

Reclassification of losses on settled derivative instruments
 
8

 

 
8

Other Comprehensive Income
 
8

 

 
8

COMPREHENSIVE INCOME (LOSS)
 
93

 
(231
)
 
(138
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
(1
)
 
1

 

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
 
$
92

 
$
(230
)
 
$
(138
)
 
 
Nine Months Ended September 30, 2019
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 

Under Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions)
NET INCOME
 
$
634

 
$
(618
)
 
$
16

OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
 
 
 
 
 
 
Unrealized gains on derivative instruments
 

 

 

Reclassification of losses on settled derivative instruments
 
26

 

 
26

Other Comprehensive Income
 
26

 

 
26

COMPREHENSIVE INCOME
 
660

 
(618
)
 
42

COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
(1
)
 
1

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE
 
$
659

 
$
(617
)
 
$
42

 
 
Nine Months Ended September 30, 2018
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 

Under Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions)
NET INCOME (LOSS)
 
$
363

 
$
(740
)
 
$
(377
)
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
 
 
 
 
 
 
Unrealized gains on derivative instruments
 

 

 

Reclassification of losses on settled derivative instruments
 
25

 

 
25

Other Comprehensive Income
 
25

 

 
25

COMPREHENSIVE INCOME (LOSS)
 
388

 
(740
)
 
(352
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
(3
)
 
2

 
(1
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
 
$
385

 
$
(738
)
 
$
(353
)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2019
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Under
Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
NET INCOME
 
$
634

 
$
(618
)
 
$
16

ADJUSTMENTS TO RECONCILE NET INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES:
 
 
 

 
 
Depreciation, depletion and amortization
 
1,197

 
475

 
1,672

Deferred income tax benefit
 
(314
)
 

 
(314
)
Derivative losses, net
 
(137
)
 

 
(137
)
Cash receipts on derivative settlements, net
 
129

 

 
129

Stock-based compensation
 
24

 

 
24

Gains on sales of assets
 

 
(33
)
 
(33
)
Impairments
 
3

 
8

 
11

Exploration
 

 
35

 
35

Losses on investments
 
21

 

 
21

Gains on purchases of debt
 
(70
)
 

 
(70
)
Other
 
33

 
9

 
42

Changes in assets and liabilities
 
(169
)
 
(45
)
 
(214
)
Net Cash Provided By Operating Activities
 
1,351

 
(169
)
 
1,182

CASH FLOWS FROM INVESTING ACTIVITIES:
Drilling and completion costs
 
(1,694
)
 
54

 
(1,640
)
Business combination, net
 
(353
)
 

 
(353
)
Acquisitions of proved and unproved properties
 
(146
)
 
115

 
(31
)
Proceeds from divestitures of proved and unproved properties
 
110

 

 
110

Additions to other property and equipment
 
(27
)
 

 
(27
)
Proceeds from sales of other property and equipment
 
6

 

 
6

Net Cash Used In Investing Activities
 
(2,104
)
 
169

 
(1,935
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facility borrowings
 
8,805

 

 
8,805

Payments on revolving credit facility borrowings
 
(7,495
)
 

 
(7,495
)
Cash paid to purchase debt
 
(457
)
 

 
(457
)
Cash paid for preferred stock dividends
 
(69
)
 

 
(69
)
Distributions to noncontrolling interest owners
 
(2
)
 

 
(2
)
Other
 
(19
)
 

 
(19
)
Net Cash Provided By Financing Activities
 
763

 

 
763

Net increase in cash and cash equivalents
 
10

 

 
10

Cash and cash equivalents, beginning of period
 
4

 

 
4

Cash and cash equivalents, end of period
 
$
14

 
$

 
$
14




 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Under
Full Cost
 
Successful
Efforts
Adjustment
 
Under Successful Efforts
 
 
($ in millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
NET INCOME (LOSS)
 
$
363

 
$
(740
)
 
$
(377
)
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH PROVIDED BY OPERATING ACTIVITIES:
 
 
 
 
 
 
Depreciation, depletion and amortization
 
867

 
468

 
1,335

Deferred income tax benefit
 
(10
)
 

 
(10
)
Derivative losses, net
 
500

 

 
500

Cash payments on derivative settlements, net
 
(162
)
 

 
(162
)
Stock-based compensation
 
25

 

 
25

Gains on sales of assets
 

 
(27
)
 
(27
)
Impairments
 
51

 
71

 
122

Exploration
 

 
81

 
81

Gains on investments
 
(139
)
 

 
(139
)
Losses on purchases or exchanges of debt
 
68

 

 
68

Other
 
(83
)
 
(7
)
 
(90
)
Changes in assets and liabilities
 
116

 
(47
)
 
69

Net Cash Provided By Operating Activities
 
1,596

 
(201
)
 
1,395

CASH FLOWS FROM INVESTING ACTIVITIES:
Drilling and completion costs
 
(1,482
)
 
75

 
(1,407
)
Acquisitions of proved and unproved properties
 
(244
)
 
126

 
(118
)
Proceeds from divestitures of proved and unproved properties
 
395

 

 
395

Additions to other property and equipment
 
(11
)
 

 
(11
)
Proceeds from sales of other property and equipment
 
75

 

 
75

Proceeds from sales of investments
 
74

 

 
74

Net Cash Used In Investing Activities
 
(1,193
)
 
201

 
(992
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facility borrowings
 
9,095

 

 
9,095

Payments on revolving credit facility borrowings
 
(9,231
)
 

 
(9,231
)
Proceeds from issuance of senior notes, net
 
1,237

 

 
1,237

Cash paid to purchase debt
 
(1,285
)
 

 
(1,285
)
Extinguishment of other financing
 
(122
)
 

 
(122
)
Cash paid for preferred stock dividends
 
(69
)
 

 
(69
)
Distributions to noncontrolling interest owners
 
(5
)
 

 
(5
)
Other
 
(24
)
 

 
(24
)
Net Cash Used In Financing Activities
 
(404
)
 

 
(404
)
Net decrease in cash and cash equivalents
 
(1
)
 

 
(1
)
Cash and cash equivalents, beginning of period
 
5

 

 
5

Cash and cash equivalents, end of period
 
$
4

 
$

 
$
4

 
 
Three Months Ended September 30, 2019
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
 
Under
Full Cost
 
Successful Efforts Adjustment
 
Under Successful Efforts
 
 
($ in millions)
PREFERRED STOCK:
 
 
 
 
 
 
Balance, beginning of period
 
$
1,671

 
$

 
$
1,671

Exchange of 40,000 shares of preferred stock for common stock
 
(40
)
 

 
(40
)
Balance, end of period
 
1,631

 

 
1,631

COMMON STOCK:
 
 
 
 
 
 
Balance, beginning of period
 
16

 

 
16

Exchange of senior notes and convertible senior notes
 
3

 

 
3

Exchange of preferred stock
 

 

 

Balance, end of period
 
19

 

 
19

ADDITIONAL PAID-IN CAPITAL:
 
 
 
 
 
 
Balance, beginning of period
 
16,380

 

 
16,380

Exchange of preferred stock for 10,367,950 shares of common stock
 
40

 

 
40

Exchange of senior notes for 235,563,519 shares of common stock
 
438

 

 
438

Exchange of convertible senior notes for 73,389,094 shares of common stock
 
134

 

 
134

Equity component of convertible notes repurchases
 
(2
)
 

 
(2
)
Stock-based compensation
 
8

 

 
8

Dividends on preferred stock
 
(23
)
 

 
(23
)
Balance, end of period
 
16,975

 

 
16,975

ACCUMULATED DEFICIT:
 
 
 
 
 
 
Balance, beginning of period
 
(15,171
)
 
1,336

 
(13,835
)
Net income (loss) attributable to Chesapeake
 
144

 
(205
)
 
(61
)
Balance, end of period
 
(15,027
)
 
1,131

 
(13,896
)
ACCUMULATED OTHER COMPREHENSIVE LOSS:
 
 
 
 
 
 
Balance, beginning of period
 
(5
)
 

 
(5
)
Hedging activity
 
8

 

 
8

Balance, end of period
 
3

 

 
3

TREASURY STOCK – COMMON:
 
 
 
 
 
 
Balance, beginning of period
 
(36
)
 

 
(36
)
Purchase of 53,337 shares for company benefit plans
 

 

 

Release of 37,301 shares from company benefit plans
 

 

 

Balance, end of period
 
(36
)
 

 
(36
)
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY
 
3,565

 
1,131

 
4,696

NONCONTROLLING INTERESTS:
 
 
 
 
 
 
Balance, beginning of period
 
122

 
(83
)
 
39

Net loss attributable to noncontrolling interests
 

 

 

Distributions to noncontrolling interest owners
 

 

 

Balance, end of period
 
122

 
(83
)
 
39

TOTAL EQUITY
 
$
3,687

 
$
1,048

 
$
4,735

 
 
Three Months Ended September 30, 2018
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
 
Under
Full Cost
 
Successful Efforts Adjustment
 
Under Successful Efforts
 
 
($ in millions)
PREFERRED STOCK:
 
 
 
 
 
 
Balance, beginning and end of period
 
$
1,671

 
$

 
$
1,671

COMMON STOCK:
 
 
 
 
 
 
Balance, beginning of period
 
9

 

 
9

ADDITIONAL PAID-IN CAPITAL:
 
 
 
 
 
 
Balance, beginning of period
 
14,408

 

 
14,408

Stock-based compensation
 
9

 

 
9

Dividends on preferred stock
 
(23
)
 

 
(23
)
Balance, end of period
 
14,394

 

 
14,394

ACCUMULATED DEFICIT:
 
 
 
 
 
 
Balance, beginning of period
 
(16,257
)
 
1,887

 
(14,370
)
Net income (loss) attributable to Chesapeake
 
84

 
(230
)
 
(146
)
Balance, end of period
 
(16,173
)
 
1,657

 
(14,516
)
ACCUMULATED OTHER COMPREHENSIVE LOSS:
 
 
 
 
 
 
Balance, beginning of period
 
(40
)
 

 
(40
)
Hedging activity
 
8

 

 
8

Balance, end of period
 
(32
)
 

 
(32
)
TREASURY STOCK – COMMON:
 
 
 
 
 
 
Balance, beginning of period
 
(31
)
 

 
(31
)
Purchase of 30,509 shares for company benefit plans
 

 

 

Release of 41,617 shares from company benefit plans
 

 

 

Balance, end of period
 
(31
)
 

 
(31
)
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY (DEFICIT)
 
(162
)
 
1,657

 
1,495

NONCONTROLLING INTERESTS:
 
 
 
 
 
 
Balance, beginning of period
 
123

 
(81
)
 
42

Net income attributable to noncontrolling interests
 
1

 
(1
)
 

Distributions to noncontrolling interest owners
 
(2
)
 

 
(2
)
Balance, end of period
 
122

 
(82
)
 
40

TOTAL EQUITY (DEFICIT)
 
$
(40
)
 
$
1,575

 
$
1,535


 
 
Nine Months Ended September 30, 2019
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
 
Under
Full Cost
 
Successful Efforts Adjustment
 
Under Successful Efforts
 
 
($ in millions)
PREFERRED STOCK:
 
 
 
 
 
 
Balance, beginning of period
 
$
1,671

 
$

 
$
1,671

Exchange of 40,000 shares of preferred stock for common stock
 
(40
)
 

 
(40
)
Balance, end of period
 
1,631

 

 
1,631

COMMON STOCK:
 
 
 
 
 
 
Balance, beginning of period
 
9

 

 
9

Common shares issued for WildHorse Merger
 
7

 

 
7

Exchange of senior notes and convertible senior notes
 
3

 

 
3

Exchange of preferred stock
 

 

 

Balance, end of period
 
19

 

 
19

ADDITIONAL PAID-IN CAPITAL:
 
 
 
 
 
 
Balance, beginning of period
 
14,378

 

 
14,378

Common shares issued for WildHorse Merger
 
2,030

 

 
2,030

Exchange of preferred stock for 10,367,950 shares of common stock
 
40

 

 
40

Exchange of senior notes for 235,563,519 shares of common stock
 
438

 

 
438

Exchange of convertible senior notes for 73,389,094 shares of common stock
 
134

 

 
134

Equity component of convertible notes repurchases
 
(2
)
 

 
(2
)
Stock-based compensation
 
26

 

 
26

Dividends on preferred stock
 
(69
)
 

 
(69
)
Balance, end of period
 
16,975

 

 
16,975

ACCUMULATED DEFICIT:
 
 
 
 
 
 
Balance, beginning of period
 
(15,660
)
 
1,748

 
(13,912
)
Net income attributable to Chesapeake
 
633

 
(617
)
 
16

Balance, end of period
 
(15,027
)
 
1,131

 
(13,896
)
ACCUMULATED OTHER COMPREHENSIVE LOSS:
 
 
 
 
 
 
Balance, beginning of period
 
(23
)
 

 
(23
)
Hedging activity
 
26

 

 
26

Balance, end of period
 
3

 

 
3

TREASURY STOCK – COMMON:
 
 
 
 
 
 
Balance, beginning of period
 
(31
)
 

 
(31
)
Purchase of 2,673,903 shares for company benefit plans
 
(7
)
 

 
(7
)
Release of 296,864 shares from company benefit plans
 
2

 

 
2

Balance, end of period
 
(36
)
 

 
(36
)
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY
 
3,565

 
1,131

 
4,696

NONCONTROLLING INTERESTS:
 
 
 
 
 
 
Balance, beginning of period
 
123

 
(82
)
 
41

Net income (loss) attributable to noncontrolling interests
 
1

 
(1
)
 

Distributions to noncontrolling interest owners
 
(2
)
 

 
(2
)
Balance, end of period
 
122

 
(83
)
 
39

TOTAL EQUITY
 
$
3,687

 
$
1,048

 
$
4,735


 
 
Nine Months Ended September 30, 2018
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
 
Under
Full Cost
 
Successful Efforts Adjustment
 
Under Successful Efforts
 
 
($ in millions)
PREFERRED STOCK:
 
 
 
 
 
 
Balance, beginning and end of period
 
$
1,671

 
$

 
$
1,671

COMMON STOCK:
 
 
 
 
 
 
Balance, beginning and end of period
 
9

 

 
9

ADDITIONAL PAID-IN CAPITAL:
 
 
 
 
 
 
Balance, beginning of period
 
14,437

 

 
14,437

Stock-based compensation
 
26

 

 
26

Dividends on preferred stock
 
(69
)
 

 
(69
)
Balance, end of period
 
14,394

 

 
14,394

ACCUMULATED DEFICIT:
 
 
 
 
 
 
Balance, beginning of period
 
(16,525
)
 
2,395

 
(14,130
)
Net income (loss) attributable to Chesapeake
 
360

 
(738
)
 
(378
)
Cumulative effect of accounting change
 
(8
)
 

 
(8
)
Balance, end of period
 
(16,173
)
 
1,657

 
(14,516
)
ACCUMULATED OTHER COMPREHENSIVE LOSS:
 
 
 
 
 
 
Balance, beginning of period
 
(57
)
 

 
(57
)
Hedging activity
 
25

 

 
25

Balance, end of period
 
(32
)
 

 
(32
)
TREASURY STOCK – COMMON:
 
 
 
 
 
 
Balance, beginning of period
 
(31
)
 

 
(31
)
Purchase of 1,499,033 shares for company benefit plans
 
(4
)
 

 
(4
)
Release of 431,474 shares from company benefit plans
 
4

 

 
4

Balance, end of period
 
(31
)
 

 
(31
)
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY (DEFICIT)
 
(162
)
 
1,657

 
1,495

NONCONTROLLING INTERESTS:
 
 
 
 
 
 
Balance, beginning of period
 
124

 
(80
)
 
44

Net income attributable to noncontrolling interests
 
3

 
(2
)
 
1

Distributions to noncontrolling interest owners
 
(5
)
 

 
(5
)
Balance, end of period
 
122

 
(82
)
 
40

TOTAL EQUITY (DEFICIT)
 
$
(40
)
 
$
1,575

 
$
1,535