XML 117 R98.htm IDEA: XBRL DOCUMENT v3.24.1
Bridge Notes (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Sep. 29, 2023
Aug. 31, 2023
Dec. 31, 2022
Dec. 15, 2022
Dec. 31, 2023
Dec. 31, 2022
Nov. 27, 2023
Short-Term Debt [Line Items]              
Principal balance         $ 110,691    
Principal balance         102,691    
2023 Notes [Member]              
Short-Term Debt [Line Items]              
Principal balance   $ 5,000         $ 2,000
Incremental borrowings   3,000          
Incremental borrowings $ 1,000 $ 1,000          
Proceeds from issuance of debt 7,643            
Amortized debt cost $ 357            
Debt instrument interest rate effective percentage   10.00%          
Net proceeds from business combination         8,000    
Prepayment fees on advances, net         $ 8,000    
Principal amount prepay due percentage         100.00%    
Bridge Notes [Member]              
Short-Term Debt [Line Items]              
Principal balance         $ 7,887    
Debt maturity term         Apr. 30, 2024    
Debt Instrument, Interest Rate, Stated Percentage         14.20%    
Debt instrument, unamortized discount, current         $ 113    
Principal balance         $ 8,000    
2022 Bridge Notes [Member]              
Short-Term Debt [Line Items]              
Principal balance     $ 34,805 $ 36,000   $ 34,805  
Proceeds from issuance of debt       $ 34,728      
Debt instrument interest rate effective percentage       10.00%      
Debt maturity term     Dec. 31, 2026        
Debt Instrument, Interest Rate, Stated Percentage         12.00%    
Principal balance           36,000  
Incurred debt costs     $ 100 $ 1,272   100  
Unamortized debt costs     $ 1,195     $ 1,195