XML 73 R54.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Taxes

The components of the (provision) benefit for income taxes consist of the following:

 

   2023   2022 
   Years Ended December 31, 
   2023   2022 
Current tax (provision) benefit:          
Federal  $-   $- 
State and local   (88)   (77)
Total current tax (provision) benefit   (88)   (77)
Deferred tax (provision) benefit:          
Federal   (57)   985 
State and local   (77)   155 
Total deferred tax (provision) benefit   (134)   1,140 
Total income tax (provision) benefit  $(222)  $1,063 

Schedule of Components of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities were as follows:

 

   2023   2022 
   As of December 31, 
   2023   2022 
Deferred tax assets:          
Net operating loss carryforwards  $52,353   $51,023 
Interest limitation carryforward   10,028    5,444 
Tax credit carryforwards   264    264 
Allowance for doubtful accounts   388    757 
Accrued expenses and other   891    1,340 
Lease termination   1,017    1,869 
Liquidated damages   794    1,717 
Unearned revenue   5,148    3,744 
Stock-based compensation   7,229    6,931 
Operating lease liability   58    118 
Depreciation and amortization   4,146    3,706 
Deferred tax assets   82,316    76,913 
Valuation allowance   (76,367)   (65,406)
Total deferred tax assets   5,949    11,507 
Deferred tax liabilities:          
Acquisition-related intangibles   (6,548)   (11,972)
Total deferred tax liabilities   (6,548)   (11,972)
Net deferred tax liabilities  $(599)  $(465)
Schedule of Tax Benefit and Effective Income Tax

The provision (benefit) for income taxes on the statements of operations differs from the amount computed by applying the statutory federal income tax rate to loss before the benefit for income taxes, as follows:

 

   Years Ended December 31, 
   2023   2022 
   Amount   Percent   Amount   Percent 
Federal benefit expected at statutory rate  $(11,626)   21.0%  $(14,375)   21.0%
State and local taxes, net of federal benefit   (2,526)   4.6%   (3,429)   5.0%
Stock-based compensation   3,472    -6.3%   3,894    -5.7%
Unearned revenue   (562)   1.0%   (696)   1.0%
Interest expense   62    -0.1%   56    -0.1%
Gain upon debt extinguishment   -    0.0%   (760)   0.0%
Other differences, net   678    -1.2%   (997)   1.6%
Valuation allowance   10,961    -19.8%   14,959    -21.9%
Other permanent differences   (237)   0.4%   285    -0.4%
Income tax provision (benefit) and effective income tax rate  $222    -0.4%   (1,063)   1.6%