XML 127 R108.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Fair Value of Stock Options Assumptions (Details) - 2022 Plan [Member] - Black-Scholes Option Pricing Model [Member]
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Up-List [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Risk-free interest rate, minimum 3.46% 0.97%
Risk-free interest rate, maximum 4.82% 4.36%
Expected dividend yield 0.00% 0.00%
Expected volatility, minimum 46.43% 42.00%
Expected volatility, maximum 47.27% 82.00%
Expected life 6 years  
Up-List [Member] | Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected life   3 years
Up-List [Member] | Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected life   6 years
No Up-List [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Risk-free interest rate, minimum   0.97%
Risk-free interest rate, maximum   1.44%
Expected dividend yield   0.00%
Expected volatility, minimum   82.00%
Expected volatility, maximum   137.00%
No Up-List [Member] | Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected life   3 years
No Up-List [Member] | Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected life   6 years