XML 121 R102.htm IDEA: XBRL DOCUMENT v3.24.1
Long-term Debt (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Jul. 01, 2023
May 01, 2023
Mar. 01, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Nov. 27, 2023
Sep. 29, 2023
Aug. 31, 2023
Dec. 15, 2022
Jan. 01, 2022
Short-Term Debt [Line Items]                      
Interest payable       $ 3,824         $ 13,852
Debt Instrument, Face Amount         110,691            
current maturities of debt         102,309            
Paid in cash         102,691            
B Riley [Member]                      
Short-Term Debt [Line Items]                      
Debt Instrument, Face Amount             $ 2,000 $ 1,000 $ 5,000    
Paid in cash       $ 204 $ 9,068 $ 7,132          
Delayed Draw Term Notes [Member] | Purchase Agreement [Member]                      
Short-Term Debt [Line Items]                      
Debt maturity date         Dec. 31, 2026            
Debt due rate         10.00%            
SLR Digital Finance LLC [Member]                      
Short-Term Debt [Line Items]                      
Debt Instrument, Face Amount         $ 36,000            
Line of credit         $ 40,000            
Senior Secured Note [Member]                      
Short-Term Debt [Line Items]                      
Debt instrument interest rate         10.00%            
Debt maturity date         Dec. 31, 2026            
Debt due rate       10.10% 10.10% 10.10%          
2022 Bridge Notes [Member]                      
Short-Term Debt [Line Items]                      
Debt maturity date       Dec. 31, 2026              
Debt Instrument, Face Amount       $ 34,805   $ 34,805       $ 36,000  
Debt due rate         12.00%            
Incurred debt costs       $ 100   100       $ 1,272  
Debt fixed rate                   10.00%  
Debt interest rate 1.50% 1.50% 1.50%                
Principal amount of debt         $ 20,000            
Repayment of debt         $ 20,000            
Paid in cash           $ 36,000