XML 120 R101.htm IDEA: XBRL DOCUMENT v3.24.1
Summary of Interest Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Total amortization of debt costs $ 2,378 $ 1,581
Total noncash and accrued interest 3,824 320
Cash paid interest:    
Total cash paid interest 12,101 9,527
Less interest income [1] (338)
Total interest expense 17,965 11,428
Interest Expense, Debt [1] 338
B Riley [Member]    
Cash paid interest:    
Less interest income (338)  
Interest Expense, Debt 338  
Line of Credit [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 214 9
Cash paid interest:    
Total cash paid interest 2,023 1,328
2022 Bridge Notes [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 244
Total noncash and accrued interest 920
Cash paid interest:    
Total cash paid interest 3,763
Senior Secured Notes [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 632 1,031
Total noncash and accrued interest 1,602
Cash paid interest:    
Total cash paid interest 4,754 6,356
Delayed Draw Term Notes [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 72 464
Total noncash and accrued interest 102
Cash paid interest:    
Total cash paid interest 303 980
2023 Notes [Member]    
Short-Term Debt [Line Items]    
Total amortization of debt costs 1,216 77
Total noncash and accrued interest 173
Cash paid interest:    
Total cash paid interest 44
Line Of Credit Termination Fee [Member]    
Short-Term Debt [Line Items]    
Total noncash and accrued interest 900
Parade [Member]    
Short-Term Debt [Line Items]    
Total noncash and accrued interest 116
Other Accrued Interest [Member]    
Short-Term Debt [Line Items]    
Total noncash and accrued interest 127 204
Other [Member]    
Cash paid interest:    
Total cash paid interest $ 1,214 $ 863
[1] During the year ended December 31, 2023, the Company recorded interest income of $338 related to the refunds received from the employee retention credits.