XML 486 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Income Taxes

The components of the (provision) benefit for income taxes consist of the following:

 

    Years Ended December 31,  
    2020     2019  
Current tax benefit:                
Federal   $ -     $ -  
State and local     -       -  
Total current tax benefit     -       -  
Deferred tax (provision) benefit:                
Federal     20,677,960       9,802,070  
State and local     5,279,879       3,053,709  
Change in valuation allowance     (26,168,671 )     6,685,348  
Total deferred tax benefit     (210,832 )     19,541,127  
Total income tax (provision) benefit   $ (210,832 )   $ 19,541,127
Schedule of Components of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities were as follows:

 

    As of December 31,  
    2020     2019  
Deferred tax assets:                
Net operating loss carryforwards   $ 35,535,941     $ 20,998,172  
Tax credit carryforwards     263,873       263,873  
Allowance for doubtful accounts     458,506       450,116  
Accrued expenses and other     677,909       64,494  
Liquidated damages     1,549,313       1,078,235  
Unearned revenue     2,356,111       -  
Stock-based compensation     2,158,080       1,055,083  
Operating lease liability     691,228       223,596  
Depreciation and amortization     4,341,983       3,921,952  
Deferred tax assets     48,032,944       28,055,521  
Valuation allowance     (29,653,417 )     (3,484,746 )
Total deferred tax assets     18,379,527       24,570,775  
Deferred tax liabilities:                
Prepaid expenses     (144,704 )     (148,051 )
Unearned revenue     -       (67,295 )
Acquisition-related intangibles     (18,445,655 )     (24,355,429 )
Total deferred tax liabilities     (18,590,359 )     (24,570,775 )
Net deferred tax liabilities   $ (210,832 )   $ -  
Schedule of Tax Benefit and Effective Income Tax

The provision (benefit) for income taxes on the statement of operations differs from the amount computed by applying the statutory federal income tax rate to loss before the benefit for income taxes, as follows:

 

    Years Ended December 31,  
    2020     2019  
    Amount     Percent     Amount     Percent  
Federal benefit expected at statutory rate   $ (18,694,437 )     21.0 %   $ (12,188,924 )     21.0 %
State and local taxes, net of federal benefit     (5,279,879 )     5.9 %     (3,053,709 )     5.3 %
Stock-based compensation     1,768,735       (2.0 )%     1,591,202       (2.7 )%
Unearned revenue     (5,120,330 )     5.8 %     (1,969,056 )     3.4 %
Interest expense     1,173,535       (1.3 )%     1,015,199       (1.7 )%
Other differences, net     152,294       (0.2 )%     199,643       (0.4 )%
Valuation allowance     26,168,671       (29.4 )%     (6,685,348 )     11.5 %
Other permanent differences     42,243       0.0 %     1,549,866       (2.7 )%
Tax provision (benefit) and effective income tax rate   $ 210,832       (0.2 )%   $ (19,541,127 )     33.7 %