XML 467 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

The following table provides information about disaggregated revenue by product line, geographical market and timing of revenue recognition:

 

    Years Ended December 31,  
    2020     2019  
Revenue by product line:                
Advertising   $ 44,359,822     $ 35,918,370  
Digital subscriptions     28,495,676       6,855,038  
Magazine circulation     50,580,213       9,046,473  
Other     4,596,686       1,523,429  
Total   $ 128,032,397     $ 53,343,310  
Revenue by geographical market:                
United States   $ 122,570,712     $ 52,611,255  
Other     5,461,685       732,055  
Total   $ 128,032,397     $ 53,343,310  
Revenue by timing of recognition:                
At point in time   $ 99,536,721     $ 47,557,652  
Over time     28,495,676       5,785,658  
Total   $ 128,032,397     $ 53,343,310  

 

Schedule of Contract with Customer, Asset and Liability

The following table provides information about contract balances:

 

    As of December 31,  
    2020     2019  
Unearned revenue (short-term contract liabilities):                
Digital subscriptions   $ 15,039,331     $ 8,634,939  
Magazine circulation     46,586,345       23,528,148  
    $ 61,625,676     $ 32,163,087  
Unearned revenue (long-term contract liabilities):                
Digital subscriptions   $ 593,136     $ 478,557  
Magazine circulation     22,712,961       30,478,154  
Other     192,500       222,500  
    $ 23,498,597     $ 31,179,211  

Schedule of Cash and Restricted Cash

The following table reconciles total cash, cash equivalents, and restricted cash:

 

    As of December 31,  
    2020     2019  
Cash and cash equivalents   $ 9,033,872     $ 8,852,281  
Restricted cash     500,809       620,809  
Total cash, cash equivalents, and restricted cash   $ 9,534,681     $ 9,473,090  

Schedule of Concentration of Credit Risk

Revenue from significant customers as a percentage of the Company’s total revenue are as follows:

 

    Years Ended December 31,  
    2020     2019  
Customer 1     -       22.4 %
                 

 

Significant accounts payable balances as a percentage of the Company’s total accounts payable are as follows:

 

    As of December 31,  
    2020     2019  
Vendor 1 *     -       61.7 %
                 

 

* The significant accounts payable balance as of December 31, 2019 related to the service agreements with Meredith Corporation (“Meredith”) (as described in Note 3).

Schedule of Depreciation and Amortization, Useful Lives of Assets

Depreciation and amortization are provided using the straight-line method over the following estimated useful lives:

 

Office equipment and computers 1 – 3 years
Furniture and fixtures 1 – 5 years
Leasehold improvements Shorter of remaining lease term or estimated useful life

Schedule of Net Income (Loss) Per Common Share

The Company excluded the outstanding securities summarized below (capitalized terms are described herein), which entitle the holders thereof to acquire shares of the Company’s common stock, from its calculation of net income loss per common share, as their effect would have been anti-dilutive.

 

    As of December 31,  
    2020     2019  
Series G Preferred Stock     188,791       188,791  
Series H Preferred Stock     59,384,849       58,787,879  
Series I Preferred Stock     -       46,200,000  
Series J Preferred Stock     -       28,571,429  
Indemnity shares of common stock     -       412,500  
Restricted Stock Awards     316,667       2,391,665  
Financing Warrants     2,882,055       2,882,055  
AllHipHop Warrants     125,000       -  
Publisher Partner Warrants     789,541       939,540  
ABG Warrants     21,989,844       21,989,844  
Restricted Stock Units     -       2,399,997  
Common Stock Awards     6,902,337       8,064,561  
Common Equity Awards     82,062,314       65,013,645  
Outside Options     3,052,000       3,724,667  
Total     177,693,398       241,566,573