XML 534 R105.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jan. 02, 2020
Dec. 11, 2019
Aug. 23, 2019
Jun. 14, 2019
Jan. 02, 2019
Jan. 04, 2018
Sep. 30, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 18, 2020
Oct. 26, 2020
Oct. 18, 2019
Sep. 10, 2019
Jun. 15, 2019
Jan. 04, 2019
Aug. 23, 2018
Aug. 03, 2018
Oct. 19, 2017
Dec. 19, 2016
Nov. 04, 2016
Common stock authorized               1,000,000,000 1,000,000,000 100,000,000                    
Common stock par value               $ 0.01 $ 0.01                      
Hub Pages Inc [Member]                                        
Common stock par value     $ 2.50                                  
Number of shares issued during period, shares     2,400,000                                  
Stock option expiration date     Sep. 23, 2021                                  
Stock option vesting description     The true-up provision was settled on May 31, 2019 (as further described in Note 22). The true-up period, in general, was 13 months after the consummation of the merger until 90 days following completion of vesting, or July 30, 2021. The restricted stock awards were fair valued upon issuance by an independent appraisal firm.                                  
MDB Warrants [Member]                                        
Warrant exercise price                                       $ 0.20
Warrant outstanding               507,055                       327,490
L2 Warrants [Member]                                        
Warrant exercise price                                 $ 0.50      
Warrant to purchase common stock                         539,331       640,405      
Strome Warrant [Member]                                        
Number of shares issued during period, shares             539,331                          
Warrant exercise price             $ 0.80                          
Number of warrant exercised under cashless exercise             1,066,963                          
Strome Warrant [Member] | Security Purchase Agreement [Member]                                        
Warrant exercise price                           $ 0.50            
Warrant to purchase common stock                           1,500,000            
Financing Warrants [Member]                                        
Warrant exercise price               $ 0.60                        
Fair value of warrants               $ 280,996                        
Publisher Partner Warrants [Member]                                        
Warrant exercise price                     $ 2.08                  
Warrant to purchase common stock                     150,000         2,000,000     5,000,000  
AllHipHop Warrants [Member]                                        
Warrant exercise price                     $ 0.65                  
Warrant to purchase common stock                     125,000                  
ABG Warrants [Member]                                        
Warrant to purchase common stock       21,989,844                                
Warrant expiration term       10 years                                
Warrants description       (1) 40% of the Forty-Two Cents Warrants and 40% of the Eighty-Four Cents Warrants vest in equal monthly increments over a period of two years beginning on the one year anniversary of the date of issuance of the warrants (any unvested portion of such warrants to be forfeited by ABG upon certain terminations by the Company of the Sports Illustrated Licensing Agreement); (2) 60% of the Forty-Two Cents Warrants and 60% of the Eighty-Four Cents Warrants vest based on the achievement of certain performance goals for the licensed brands in calendar years 2020, 2021, 2022, or 2023                                
Forty-Two Cents Warrants [Member]                                        
Warrant exercise price       $ 0.42                                
Eighty-Four Cents Warrants [Member]                                        
Warrant exercise price       $ 0.84                                
Restricted Stock Awards [Member]                                        
Number of restricted common stock, shares               12,312,417 12,312,417                      
Forfeited vested restricted stock including tax withholding               1,146,811 1,227,512                      
Forfeited vested restricted stock               399,998 825,000                      
Forfeited vested restricted stock tax withholding               746,813 402,512                      
Restricted Stock Awards [Member] | Hub Pages Inc [Member]                                        
Number of restricted common stock, shares     2,399,997                                  
Say Media, Inc. [Member]                                        
Number of shares issued during period, shares         5,067,167     2,857,357 1,188,880                      
Remaining shares to be issued               1,020,930                        
Say Media, Inc. [Member] | Restricted Stock Awards [Member]                                        
Number of restricted common stock, shares   2,000,000                                    
Stock option vesting description   The Say Media merger, to remove certain repurchase rights, such that they will vest six equal installments at four-month intervals on the twelfth of each month, starting on December 12, 2019, with the final vesting date on August 12, 2021. Compensation expense is recognized over the vesting period of the awards.                                    
Private Placement [Member] | MDB Warrants [Member]                                        
Warrant exercise price                             $ 2.50     $ 1.15    
Warrant to purchase common stock                             60,000     119,565    
Warrant expiration term                                   5 years    
Private Placement [Member] | MDB Capital Group LLC [Member]                                        
Number of common shares sold           60,000                            
Board of Directors [Member] | Restricted Stock Awards [Member]                                        
Number of shares issued during period, shares 562,500       833,333                              
Investors [Member] | B. Riley Warrants [Member]                                        
Warrant exercise price                       $ 1.00                
Warrant to purchase common stock                       875,000