XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Common Stock [Member]            
Balance $ 374,746 $ 371,190 $ 376,861 $ 357,685 $ 371,190 $ 357,685
Balance, shares 37,474,736 37,119,117 37,686,173 35,768,619 37,119,117 35,768,619
Issuance of common stock in connection with the merger/acquisition of Say Media $ 13,504     $ 11,889    
Issuance of common stock in connection with the merger/acquisition of Say Media, shares 1,350,394     1,188,880    
Forfeiture of restricted stock     $ (5,800) $ (1,200)    
Forfeiture of restricted stock, shares     (580,000) (120,000)    
Issuance of restricted stock awards to the board of directors $ 5,625   $ 8,333    
Issuance of restricted stock awards to the board of directors, shares 562,500   833,333    
Cashless exercise of common stock options, shares       15,341    
Stock-based compensation      
Common stock withheld for taxes $ (2,348) $ (2,069) $ (1,672)      
Common stock withheld for taxes, shares (234,767) (206,881) (167,246)      
Issuance of restricted stock units in connection with the acquisition of LiftIgniter          
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares          
Net loss    
Balance $ 385,902 $ 374,746 $ 369,389 $ 376,861 $ 385,902 $ 369,389
Balance, shares 38,590,363 37,474,736 36,938,927 37,686,173 38,590,363 36,938,927
Common Stock to be Issued [Member]            
Balance $ 39,283 $ 39,383 $ 39,383 $ 51,272 $ 39,383 $ 51,272
Balance, shares 3,938,287 3,938,287 3,938,287 5,127,167 3,938,287 5,127,167
Issuance of common stock in connection with the merger/acquisition of Say Media $ (13,504)     $ (11,889)    
Issuance of common stock in connection with the merger/acquisition of Say Media, shares (1,350,394)     (1,188,880)    
Forfeiture of restricted stock        
Forfeiture of restricted stock, shares        
Issuance of restricted stock awards to the board of directors      
Issuance of restricted stock awards to the board of directors, shares      
Cashless exercise of common stock options, shares          
Stock-based compensation      
Common stock withheld for taxes      
Common stock withheld for taxes, shares      
Issuance of restricted stock units in connection with the acquisition of LiftIgniter          
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares          
Net loss    
Balance $ 25,879 $ 39,283 $ 39,383 $ 39,383 $ 25,879 $ 39,383
Balance, shares 2,587,893 3,938,287 3,938,287 3,938,287 2,587,893 3,938,287
Additional Paid-in Capital [Member]            
Balance $ 39,819,901 $ 35,562,766 $ 24,893,365 $ 23,413,077 $ 35,562,766 $ 23,413,077
Issuance of common stock in connection with the merger/acquisition of Say Media        
Forfeiture of restricted stock     5,800 1,200    
Issuance of restricted stock awards to the board of directors (5,625)   (8,333)    
Stock-based compensation 4,283,066 3,930,172 3,044,620 1,487,575    
Common stock withheld for taxes (109,992) (167,412) (73,588)      
Issuance of restricted stock units in connection with the acquisition of LiftIgniter   500,000        
Net loss    
Balance 43,992,975 39,819,901 27,870,197 24,893,365 43,992,975 27,870,197
Accumulated Deficit [Member]            
Balance (95,817,947) (73,041,323) (43,474,934) (34,539,954) (73,041,323) (34,539,954)
Issuance of common stock in connection with the merger/acquisition of Say Media        
Forfeiture of restricted stock        
Issuance of restricted stock awards to the board of directors      
Stock-based compensation      
Common stock withheld for taxes      
Issuance of restricted stock units in connection with the acquisition of LiftIgniter          
Net loss (23,161,329) (22,776,624) (10,585,561) (8,934,980)    
Balance (118,979,276) (95,817,947) (54,060,495) (43,474,934) (118,979,276) (54,060,495)
Balance (55,583,917) (37,067,984) (18,165,325) (10,717,920) (37,067,984) (10,717,920)
Issuance of common stock in connection with the merger/acquisition of Say Media        
Forfeiture of restricted stock        
Issuance of restricted stock awards to the board of directors      
Stock-based compensation 4,283,066 3,930,172 3,044,620 1,487,575    
Common stock withheld for taxes (112,340) (169,481) (75,260)      
Issuance of restricted stock units in connection with the acquisition of LiftIgniter   500,000        
Net loss (23,161,329) (22,776,624) (10,585,561) (8,934,980) (45,937,953) (19,520,541)
Balance $ (74,574,520) $ (55,583,917) $ (25,781,526) $ (18,165,325) $ (74,574,520) $ (25,781,526)