XML 301 R67.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Aug. 23, 2019
Aug. 07, 2019
Jun. 11, 2019
Dec. 12, 2018
Aug. 27, 2018
Aug. 23, 2018
Jun. 15, 2018
Oct. 31, 2017
Aug. 31, 2017
Dec. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Jun. 10, 2019
Payments to acquire businesses, gross                     $ 5,000,000 $ 16,000,000 $ 9,032,596 $ 16,331,026 $ 18,035,356  
Total cash consideration             $ 10,569,904                        
Useful life for intangible assets             5 years                   8 years 7 months 6 days    
Adjustments to pro forma revenue                                 $ 6,240,000    
Decrease in carrying value of pro forma revenue                                 5,300,000    
Business acquisition, pro forma net income (loss)                                 $ (47,128,768) (38,047,120)  
Number of shares issued during period, shares               307,475 12,209,677                    
Stock issued during period, value, acquisitions                                    
Developed Technology [Member]                                      
Useful life for intangible assets                                 3 years    
Trade Name [Member]                                      
Useful life for intangible assets                                 20 years    
Subscriber Relationships [Member]                                      
Useful life for intangible assets                                 8 years 4 months 24 days    
Advertising Relationships [Member]                                      
Useful life for intangible assets                                 9 years 4 months 24 days    
Database [Member]                                      
Useful life for intangible assets                                 15 years    
12% Senior Secured Note [Member]                                      
Deposit into escrow                                     $ 16,500,000
TST Acquisition Co, Inc [Member]                                      
Transaction costs related to acquisition     $ 199,630                                
Business combination notes receivable acquired                                 $ 1,586,031    
TST Acquisition Co, Inc [Member] | Adjustment [Member]                                      
Business acquisition, pro forma revenue                                 2,494,667 4,858,046  
Business acquisition, pro forma net income (loss)                                 6,409,464 8,847,598  
Business acquisition related costs                                 5,579,762    
Interest expense and realated debt issuance cost amortization                                 1,245,534 2,811,321  
Depreciation and amortization expense for acquired fixed assets and intangible assets                                 419,431 1,178,231  
TST Acquisition Co, Inc [Member] | Merger Agreement [Member]                                      
Deposit into escrow                                     $ 16,500,000
Payments to acquire businesses, gross     $ 16,500,000                                
Total cash consideration   $ 16,500,000                                  
TST Acquisition Co, Inc [Member] | Merger Agreement [Member] | 12% Senior Secured Note [Member]                                      
Debt instrument interest rate     12.00%                                
Authentic Brand Group SI LLC [Member]                                      
Business combination notes receivable acquired                                 337,481    
Authentic Brand Group SI LLC [Member] | TheStreet and the Sports Illustrated Licensing Agreement [Member]                                      
Transaction costs related to acquisition                                 331,026    
Prepaid royalties                                 45,000,000    
Hub Pages Inc [Member]                                      
Deposit into escrow             $ 5,000,000                        
Total cash consideration             10,000,000                        
Transaction costs related to acquisition             218,981                        
Legal fees             $ 569,904                        
Number of shares issued during period, shares 2,400,000           2,399,997                        
Business combination notes receivable acquired                   $ 1,033,080               $ 1,033,080  
Hub Pages Inc [Member] | Merger Agreement [Member]                                      
Deposit into escrow             $ 5,000,000                        
Payments to acquire businesses, gross             $ 5,000,000                        
Total cash consideration           $ 10,569,904                          
Say Media, Inc. [Member]                                      
Useful life for intangible assets                                   4 years 9 months  
Business combination notes receivable acquired                   416,378             $ 4,624,455 $ 416,378  
Fair value of note receivable                   $ 41,638               $ 41,638  
Say Media, Inc. [Member] | Merger Agreement [Member]                                      
Total cash consideration       $ 12,257,022 $ 55,246                            
Legal fees       505,246 $ 450,000                            
Business combination recognized identifiable creditor       6,703,653                              
Business combination recognized identifiable transaction bonus       250,000                              
Business combination recognized identifiable advanced amount       $ 2,078,498                              
Stock issued during period, shares, acquisitions       5,500,002 2,000,000         2,000,000               3,878,287  
Business acquisition stock held in escrow       825,000                              
Business acquisition, share price       $ 0.35                              
Business combination, recognized identifiable asset acquired and liability assumed, lease obligation       $ 416,378                              
Proforma for acquisition of related cost       479,289                              
Say Media, Inc. [Member] | Noncompete [Member]                                      
Business combination, step acquisition, equity interest in acquiree, fair value       242,310                              
Proforma for acquisition of related cost       $ 479,289                              
Say Media, Inc. [Member] | Noncompete [Member] | OID Convertible Debentures [Member]                                      
Business combination, step acquisition, equity interest in acquiree, percentage       10.00%                              
Say Media, Inc. [Member] | Noncompete [Member] | Convertible Debentures Financings [Member]                                      
Business combination, step acquisition, equity interest in acquiree, percentage       12.00%