Stock-Based Compensation (Tables) - HubPages, Inc. [Member]

6 Months Ended

12 Months Ended

Jun. 30, 2018

Dec. 31, 2017

Schedule of Fair Value of Stock Options Granted

The initial fair value of each stock option award outstanding at June 30, 2018 was calculated using the Black-Scholes option-pricing model utilizing the following assumptions:

Risk-free interest rate	0.81% to 2.70%
Expected dividend yield	0%
Expected volatility	52.00%
Expected life	5.5 to 6.1 years

The following schedule reflects the weighted-average assumptions included in this model as it relates to the valuation of options granted for the year ended December 31, 2017:

Expected dividends		0.0	%
Expected term (years)		6.0 years
Expected volatility		52.0	%
Risk-free rate		2.12	%
Exercise price	$	0.044
Grant date fair value of options granted	$	0.044

Summary of Stock Option Activity

A summary of stock option activity during the six months ended June 30, 2018 is as follows:

						Weighted
						Average
				Weighted		Remaining
	Number			Average		Contractual
	of			Exercise		Life
	Shares			Price		(in Years)
Stock options outstanding at January 1, 2018		7,663,220		$	0.057
Granted		-			-
Exercised		(18,000	)		0.140
Forfeited		-			-
Expired		-			-
Stock options outstanding at June 30, 2018		7,645,220			0.057		8.55
Stock options exercisable at June 30, 2018		2,375,868			0.076		7.26

The following table summarizes information about stock option activity:

	Outstanding Options			Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term in Years
Balance, January 1, 2016		1,393,854		$	0.120
Forfeited		(48,854	)	$	0.109
Balance, December 31, 2016		1,345,000		$	0.120		4.59
Granted		6,318,220		$	0.044
Balance, December 31, 2017		7,663,220		$	0.057		9.05
Exercisable, December 31, 2017		3,218,256		$	0.076		7.76
Nonvested, December 31, 2017		4,444,964		$	0.044		9.99