XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net loss $ (7,033,547) $ (2,593,195)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 1,912,394 843,841
Depreciation and amortization 794,959 56,335
Change In Derivatives Valuation (315,194) 0
Noncash interest expense 179,155 0
Changes in operating assets and liabilities:    
Prepayments and other current assets (118,632) 24,836
Accounts receivable (154,938) 0
Deferred cost 2,698 0
Accounts payable 353,377 (127,474)
Deferred rent 4,311 0
Deferred revenue (7,674) 0
Accrued expenses 278,124 57,585
Net cash used in operating activities (4,104,967) (1,738,072)
Cash flows from investing activities:    
Note receivable (1,000,000) 0
Installment payments related to pending business combination (5,000,000) 0
Website development costs and other fixed assets (1,157,631) (948,800)
Net cash used in investing activities (7,157,631) (948,800)
Cash flows from financing activities:    
Proceeds from shareholder notes payable 797,982 0
Repayment of shareholder notes payable (63,446) 0
Proceeds from 8% convertible notes payable 273,474 0
Proceeds from conversion feature and warrants related to 8% notes payable 726,526 0
Proceeds from 10% convertible notes payable 1,741,687 0
Proceeds from conversion feature and warrants related to 10% convertible notes payable 3,033,313 0
Proceeds from private placement of common stock 1,250,000 3,537,052
Net cash provided by financing activities 7,759,536 3,537,052
Net increase (decrease) in cash and restricted cash (3,503,062) 850,180
Cash and restricted cash at beginning of period 3,619,249 598,294
Cash and restricted cash at end of period 116,187 1,448,474
Supplemental disclosures of noncash investing and financing activities:    
Capitalization of stock-based compensation to website development costs 1,146,396 444,818
Accrual of stock issuance costs 381,895 17,508
Reclassification of Investor note payable to Common stock to be issued 3,000,000 0
Shares issued for investment banking fees $ 0 $ 200,880