Exhibit 99.7

Unaudited Financial and Other Statistical Information for the Three and Six Month

Periods Ended August 31, 2003 and Guidance for Fiscal Year 2004

AZZ incorporated

Condensed Consolidated Statements of Income

(unaudited)

($     in Thousand except per share amount)

	Three Months Ended August 31, 2003			Six Months Ended August 31, 2003
Net Sales	$	34,011		$	70,358
Costs and Expenses:
Cost of sales		27,739			57,759
Selling, general and administrative		4,174			8,590
Interest expense		580			1,253
Other expense, net		(89	)		(275	)
		32,402			67,327
Income before income taxes		1,607			3,031
Income tax expense		611			1,152
Net income	$	996		$	1,879
Earnings per share:
Basic	$	.19		$	.35
Diluted	$	.19		$	.35

1

Exhibit 99.7

AZZ incorporated

Condensed Consolidated Balance Sheet

(unaudited)

($ in Thousand)

Assets:	Period Ended August 31, 2003
Current assets:
Cash and cash equivalents	$	2,080
Accounts receivable, net of allowance for doubtful accounts		21,251
Income tax receivable		298
Inventories		15,567
Costs and estimated earnings in excess of billings on uncompleted contracts		908
Deferred income taxes		1,795
Prepaid expenses and other		605
Total current assets	$	42,504
Net property, plant, and equipment		34,332
Goodwill, less accumulated amortization		40,962
Other Assets		1,421
	$	119,219
Liabilities and Shareholders’ Equity:
Current liabilities:
Accounts Payable	$	9,919
Accrued liabilties		9,534
Long-term debt due within one year		5,550
Total current liabilities	$	25,003
Long-term debt due after one year		26,625
Deferred income taxes		1,407
Shareholders’ equity		66,184
	$	119,219

2

Exhibit 99.7

AZZ incorporated

Condensed Consolidated Statements of Cash Flows

(unaudited)

($ in Thousand)

	Period Ended August 31, 2003
Net cash provide by operating activities	$	12,146
Net cash used in investing activities		(338	)
Net cash provided by (used in) financing activities		(11,712	)
Net increase in cash and cash equivalents		96
Cash and cash equivalents at beginning of year		1,984
Cash and cash equivalents at end of year	$	2,080

3

Exhibit 99.7

AZZ incorporated

Financial and Other Statistical Information

(unaudited)

($ in Thousand)

Information regarding operations and assets by segment is as follows:

	Three Months Ended August 31 2003			Six Months Ended August 31, 2003
Net sales:
Electrical and Industrial Products	$	22,065		$	46,281
Galvanizing Services10r		11,946			24,077
	$	34,011		$	70,358
Operating income (a):
Electrical and Industrial Products	$	1,461		$	3,003
Galvanizing Services		1,992			3,995
		3,453			6,998
General corporate expenses		1,442			2,951
Interest expense		580			1,253
Other (income) expense, net (b)		(176	)		(237	)
		1,846			3,967
Income before income taxes	$	1,607		$	3,031
Total assets:
Electrical and Industrial Products	$	73,085		$	73,085
Galvanizing Services		42,686			42,686
Corporate		3,448			3,448
	$	119,219		$	119,219

(a) Operating income consists of net sales less cost of sales, specifically identifiable general and administrative expenses and specifically identifiable selling expenses.

(b) Other (income) expense, net includes gains and losses on sale of property, plant and equipment and other (income) expense not specifically identifiable to a segment.

4

Exhibit 99.7

AZZ incorporated

Financial and Other Statistical Information

(unaudited)

($ in Thousand except per share amount)

	Actual Quarter Ended August 31, 2003	Actual Year to Date August 31, 2003	Projected Year Ended Feb. 29, 2004
Net Sales:
Electrical and Industrial Products	$22,065	$46,281	$	78,000 to $86,000
Galvanizing Services	$11,946	$24,077	$	47,000 to $49,000
Total Sales	$34,011	$70,358		$125,000 to $135,000
Diluted earnings per share	$0.19	$.35		$.65 to $.75
Operating Margins:
Electrical and Industrial Products	6.6%	6.5%		6.5%
Galvanizing Services	16.7%	16.6%		16.5%
Cash Provided By Operations		$12,146		$15,000
Capital Expenditures		$1,054		$5,000
Depreciation and Amortization of Intangible Assets and Debt Issue Cost		$3,136		$6,300

AZZ incorporated

Financial and Other Statistical Information

(unaudited)

($     in Thousand)

	Quarter Ended Aug. 31, 2003
Book to Ship Ratio:
5/31/03 Backlog	$45,700
Qtr. Ending 8/31/03 Bookings	$36,800
Qtr. Ending 8/31/03 Shipments	$34,000
8/31/03 Backlog	$48,500
Book to Ship Ratio	108%
Outstanding Accounts Receivable Days	58 Days

5