XML 43 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2023
Loans and Allowance for Credit Losses [Abstract]  
Loans and Allowance for Credit Losses

Note C - Loans and Allowance for Credit Losses

Loans are comprised of the following at December 31:

   
2023
   
2022
 
Residential real estate
 
$
319,504
   
$
297,036
 
Commercial real estate:
               
Owner-occupied
   
82,356
     
72,719
 
Nonowner-occupied
   
178,201
     
182,831
 
Construction
   
62,337
     
33,205
 
Commercial and industrial
   
157,298
     
151,232
 
Consumer:
               
Automobile
   
61,461
     
54,837
 
Home equity
   
35,893
     
27,791
 
Other
   
74,850
     
65,398
 
     
971,900
     
885,049
 
Less: Allowance for credit losses
   
(8,767
)
   
(5,269
)
                 
Loans, net
 
$
963,133
   
$
879,780
 


At December 31, 2023 and 2022, net deferred loan origination costs were $794 and $663, respectively. At December 31, 2023 and 2022, net unamortized loan purchase premiums were $687 and $1,142, respectively.



The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of December 31, 2023 and 2022:

December 31, 2023  
Loans Past
Due
90 Days And
Still Accruing
   
Nonaccrual
Loans With
No ACL
   
Nonaccrual
Loans With
an ACL
   
Total
Nonaccrual
Loans
 
                       
Residential real estate
 
$
9
    $     $ 1,234    
$
1,234
 
Commercial real estate:
                               
Owner-occupied
   
      775            
775
 
Nonowner-occupied
   
            61      
61
 
Construction
   
            1      
1
 
Commercial and industrial
   
            48      
48
 
Consumer:
                               
Automobile
   
56
            78      
78
 
Home equity
   
            95      
95
 
Other
   
54
            100      
100
 
Total
 
$
119
    $ 775     $ 1,617    
$
2,392
 

December 31, 2022  
Loans Past
Due 90 Days
And Still
Accruing
   
Nonaccrual
 
           
Residential real estate
 
$
100
   
$
1,708
 
Commercial real estate:
               
Owner-occupied
   
     
938
 
Nonowner-occupied
   
     
70
 
Construction
   
     
75
 
Commercial and industrial
   
     
150
 
Consumer:
               
Automobile
   
27
     
82
 
Home equity
   
     
151
 
Other
   
411
     
59
 
Total
 
$
538
   
$
3,233
 



The Company recognized $146 of interest income in nonaccrual loans during the year ended December 31, 2023.



The following table presents the aging of the recorded investment of past due loans by class of loans as of December 31, 2023 and 2022:

December 31, 2023
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Residential real estate
 
$
2,705
   
$
368
   
$
481
   
$
3,554
   
$
315,950
   
$
319,504
 
Commercial real estate:
                                               
Owner-occupied
   
2,580
     
     
775
     
3,355
     
79,001
     
82,356
 
Nonowner-occupied
   
681
     
     
     
681
     
177,520
     
178,201
 
Construction
   
     
     
     
     
62,337
     
62,337
 
Commercial and industrial
   
3,338
     
     
48
     
3,386
     
153,912
     
157,298
 
Consumer:
                                               
Automobile
   
782
     
210
     
117
     
1,109
     
60,352
     
61,461
 
Home equity
   
353
     
62
     
95
     
510
     
35,383
     
35,893
 
Other
   
658
     
121
     
148
     
927
     
73,923
     
74,850
 
                                                 
Total
 
$
11,097
   
$
761
   
$
1,664
   
$
13,522
   
$
958,378
   
$
971,900
 


December 31, 2022
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Residential real estate
 
$
1,799
   
$
701
   
$
497
   
$
2,997
   
$
294,039
   
$
297,036
 
Commercial real estate:
                                               
Owner-occupied
   
97
     
     
938
     
1,035
     
71,684
     
72,719
 
Nonowner-occupied
   
626
     
5
     
     
631
     
182,200
     
182,831
 
Construction
   
40
     
45
     
17
     
102
     
33,103
     
33,205
 
Commercial and industrial
   
21
     
     
150
     
171
     
151,061
     
151,232
 
Consumer:
                                               
Automobile
   
804
     
240
     
97
     
1,141
     
53,696
     
54,837
 
Home equity
   
204
     
     
151
     
355
     
27,436
     
27,791
 
Other
   
875
     
113
     
452
     
1,440
     
63,958
     
65,398
 
                                                 
Total
 
$
4,466
   
$
1,104
   
$
2,302
   
$
7,872
   
$
877,177
   
$
885,049
 


Credit Quality Indicators:


The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and “classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $1,000.


The Company uses the following definitions for its criticized loan risk ratings:


Special Mention.  Loans classified as “special mention” indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency.  These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification.  These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies.  These loans are considered bankable assets with no apparent loss of principal or interest envisioned.  The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted.


The Company uses the following definitions for its classified loan risk ratings:


Substandard.  Loans classified as “substandard” represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well-defined weaknesses, and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loans. Collateral liquidation is considered likely to satisfy debt.

Doubtful.  Loans classified as “doubtful” display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements are made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors that may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.

Loss.  Loans classified as “loss” are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be affected in the future.  Amounts classified as loss should be promptly charged off.


As of December 31, 2023 and 2022, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

 
Term Loans Amortized Cost Basis by Origination Year
       
December 31, 2023
2023
 
2022
 
2021
 
2020
 
2019
 
Prior
 
Revolving
Loans
Amortized
Cost Basis
 
Total
 
                                 
Commercial real estate:
                               
Owner-occupied
                               
Risk Rating
                               
Pass
 
$
18,120
   
$
7,911
   
$
10,679
   
$
5,973
   
$
6,125
   
$
15,925
   
$
459
   
$
65,192
 
Special Mention
   
     
     
     
           
427
     
     
427
 
Substandard
   
           
13,934
     
     
498
     
2,005
     
300
     
16,737
 
Doubtful
   
     
     
     
     
     
           
 
Total
 
$
18,120
   
$
7,911
   
$
24,613
   
$
5,973
   
$
6,623
   
$
18,357
   
$
759
   
$
82,356
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 

 
Term Loans Amortized Cost Basis by Origination Year
 
     
December 31, 2023
2023
 
2022
 
2021
 
2020
 
2019
 
Prior
 
Revolving
Loans
Amortized
Cost Basis
 
Total
 
                                 
Commercial real estate:
                               
Nonowner occupied
                               
Risk Rating
                               
Pass
 
$
12,688
   
$
29,344
   
$
32,235
   
$
20,484
   
$
15,415
   
$
61,809
   
$
1,128
   
$
173,103
 
Special Mention
   
     
     
768
     
3,226
     
     
1,034
     
     
5,028
 
Substandard
   
           
70
           
           
     
70
 
Doubtful
   
     
     
     
     
     
     
       
Total
 
$
12,688
   
$
29,344
   
$
33,073
   
$
23,710
   
$
15,415
   
$
62,843
   
$
1,128
   
$
178,201
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
132
   
$
   
$
   
$
   
$
   
$
132
 

 
Term Loans Amortized Cost Basis by Origination Year
 
     
December 31, 2023
2023
 
2022
 
2021
 
2020
 
2019
 
Prior
 
Revolving
Loans
Amortized
Cost Basis
 
Total
 
                                 
Commercial real estate:
                               
Construction
                               
Risk Rating
                               
Pass
 
$
28,055
   
$
29,174
   
$
1,231
   
$
302
   
$
392
   
$
2,937
   
$
   
$
62,091
 
Special Mention
   
     
           
     
     
     
     
 
Substandard
   
           
     
     
     
246
           
246
 
Doubtful
   
     
           
     
     
           
 
Total
 
$
28,055
   
$
29,174
   
$
1,231
   
$
302
   
$
392
   
$
3,183
   
$
   
$
62,337
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 

 
Term Loans Amortized Cost Basis by Origination Year
       
December 31, 2023
2023
 
2022
 
2021
 
2020
 
2019
 
Prior
 
Revolving
Loans
Amortized
Cost Basis
 
Total
 
                                 
Commercial and Industrial
                               
Risk Rating
                               
Pass
 
$
8,770
   
$
30,885
   
$
26,806
   
$
31,247
   
$
344
   
$
27,632
   
$
27,510
   
$
153,194
 
Special Mention
   
140
     
     
                 
8
     
66
     
214
 
Substandard
   
           
58
     
1,363
     
4
     
182
     
2,283
     
3,890
 
Doubtful
   
     
     
     
     
           
     
 
Total
 
$
8,910
   
$
30,885
   
$
26,864
   
$
32,610
   
$
348
   
$
27,822
   
$
29,859
   
$
157,298
 
                                                                 
Current Period gross charge-offs
 
$
   
$
   
$
   
$
   
$
   
$
   
$
29
   
$
29
 

December 31, 2022
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
68,236
   
$
3,545
   
$
938
   
$
72,719
 
Nonowner-occupied
   
177,479
     
5,352
     
     
182,831
 
Construction
   
33,143
     
     
62
     
33,205
 
Commercial and industrial
   
147,627
     
1,879
     
1,726
     
151,232
 
Total
 
$
426,485
   
$
10,776
   
$
2,726
   
$
439,987
 


The Company considers the performance of the loan portfolio and its impact on the ACL.  For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of December 31, 2023 and 2022:

 
Term Loans Amortized Cost Basis by Origination Year
       
December 31, 2023
2023
 
2022
 
2021
 
2020
 
2019
 
Prior
 
Revolving
Loans
Amortized
Cost Basis
 
Total
 
                                 
Residential Real Estate:
                               
Payment Performance
                               
Performing
 
$
50,484
   
$
44,640
   
$
50,949
   
$
44,818
   
$
21,854
   
$
91,956
   
$
13,560
   
$
318,261
 
Nonperforming
   
     
           
     
182
     
1,061
     
     
1,243
 
Total
 
$
50,484
   
$
44,640
   
$
50,949
   
$
44,818
   
$
22,036
   
$
93,017
   
$
13,560
   
$
319,504
 
 
                                                               
Current Period gross charge-offs
  $    
$
   
$
3
   
$
    $    
$
118
   
$
   
$
121
 

 
Term Loans Amortized Cost Basis by Origination Year
 
     
December 31, 2023
2023
 
2022
 
2021
 
2020
 
2019
 
Prior
 
Revolving
Loans
Amortized
Cost Basis
 
Total
 
                                 
Consumer:              
                               
Automobile
                               
Payment Performance
                               
Performing
 
$
28,939
   
$
20,376
   
$
7,013
   
$
3,028
   
$
1,212
   
$
759
    $    
$
61,327
 
Nonperforming
   
34
     
60
     
15
     
1
     
9
     
15
     
     
134
 
Total
 
$
28,973
   
$
20,436
   
$
7,028
   
$
3,029
   
$
1,221
   
$
774
   
$
   
$
61,461
 
 
                                                               
Current Period gross charge-offs
 
$
51
   
$
163
   
$
116
   
$
6
   
$
29
   
$
3
   
$
   
$
368
 
 

Term Loans Amortized Cost Basis by Origination Year
 
     
December 31, 2023
2023
 
2022
 
2021
 
2020
 
2019
 
Prior
 
Revolving
Loans
Amortized
Cost Basis
 
Total
 
                                 
Consumer:                      
                               
Home Equity
                               
Payment Performance
                               
Performing
 
$
1,649
   
$
79
    $    
$
   
$
   
$
   
$
34,070
   
$
35,798
 
Nonperforming
   
     
     
     
     
     
     
95
     
95
 
Total
 
$
1,649
   
$
79
   
$
   
$
   
$
    $    
$
34,165
   
$
35,893
 
 
                                                               
Current Period gross charge-offs
 
$
   
$
   
$
   
$
   
$
    $    
$
87
   
$
87
 

 
Term Loans Amortized Cost Basis by Origination Year
 
     
December 31, 2023
2023
 
2022
 
2021
 
2020
 
2019
 
Prior
 
Revolving
Loans
Amortized
Cost Basis
 
Total
 
                                 
Consumer:                       
                               
Other
                               
Payment Performance
                               
Performing
 
$
18,377
   
$
24,904
   
$
10,800
   
$
4,482
   
$
1,093
   
$
953
   
$
14,087
   
$
74,696
 
Nonperforming
   
11
     
17
     
67
     
53
     
1
     
4
     
1
     
154
 
Total
 
$
18,388
   
$
24,921
   
$
10,867
   
$
4,535
   
$
1,094
   
$
957
   
$
14,088
   
$
74,850
 
 
                                                               
Current Period gross charge-offs
 
$
306
   
$
119
   
$
119
   
$
84
   
$
28
   
$
53
   
$
246
   
$
955
 

   
Consumer
             
December 31, 2022
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
Performing
 
$
54,728
   
$
27,640
   
$
64,928
   
$
295,228
   
$
442,524
 
Nonperforming
   
109
     
151
     
470
     
1,808
     
2,538
 
Total
 
$
54,837
   
$
27,791
   
$
65,398
   
$
297,036
   
$
445,062
 
 

The Company originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia.  Approximately 4.37% of total loans were unsecured at December 31, 2023, down from 4.52% at December 31, 2022.


Modifications to Borrowers Experiencing Financial Difficulty:



Occasionally, the Company modifies loans to borrowers experiencing financial difficulty.  These modifications may include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms. All modifications to borrowers experiencing financial difficulty are considered to be impaired.



During the year ended December 31, 2023, the Company experienced no new modifications to borrowers experiencing financial difficulty.



The following table presents the activity in the ACL by portfolio segment for the years ended December 31, 2023 and 2022:

December 31, 2023
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for credit losses:
                             
Beginning balance
 
$
681
   
$
2,038
   
$
1,293
   
$
1,257
   
$
5,269
 
Impact of adopting ASC 326
    1,345       162       (116 )     771       2,162  
Provision for credit losses
   
251
     
824
     
(85
)
   
1,040
     
2,030
 
Loans charged off
   
(121
)
   
(132
)
   
(29
)
   
(1,410
)
   
(1,692
)
Recoveries
   
57
     
155
     
212
     
574
     
998
 
Total ending allowance balance
 
$
2,213
   
$
3,047
   
$
1,275
   
$
2,232
   
$
8,767
 

December 31, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for credit losses:
                             
Beginning balance
 
$
980
   
$
2,548
   
$
1,571
   
$
1,384
   
$
6,483
 
Provision for credit losses
   
(318
)
   
(556
)
   
283
   
559
     
(32
)
Loans charged off
   
(135
)
   
(36
)
   
(618
)
   
(1,399
)
   
(2,188
)
Recoveries
   
154
     
82
     
57
     
713
     
1,006
 
Total ending allowance balance
 
$
681
   
$
2,038
   
$
1,293
   
$
1,257
   
$
5,269
 



The following table presents the balance in the ACL and the recorded investment of loans by portfolio segment and based on impairment method as of December 31, 2022:

December 31, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for credit losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
   
$
   
$
 
Collectively evaluated for impairment
   
681
     
2,038
     
1,293
     
1,257
     
5,269
 
Total ending allowance balance
 
$
681
   
$
2,038
   
$
1,293
   
$
1,257
   
$
5,269
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
1,986
   
$
   
$
28
   
$
2,014
 
Loans collectively evaluated for impairment
   
297,036
     
286,769
     
151,232
     
147,998
     
883,035
 
Total ending loans balance
 
$
297,036
   
$
288,755
   
$
151,232
   
$
148,026
   
$
885,049
 


The following table presents the amortized cost basis of collateral dependent loans by class of loans as of December 31, 2023:



 
Collateral Type
 
December 31, 2023
 
Real Estate
   
Business Assets
   
Total
 
Residential real estate
 
$
1,663
   
$
   
$
1,663
 
Commercial real estate:
                       
Owner-occupied
   
700
     
258
     
958
 
Consumer:
                       
Home equity
   
27
     
     
27
 
Total collateral dependent loans
 
$
2,390
   
$
258
   
$
2,648
 


The following table presents information related to loans individually evaluated for impairment by class of loans as of the years ended December 31, 2022:

December 31, 2022
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:   $     $     $     $     $     $  
                                                 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
   
1,692
     
1,607
     
     
1,662
     
97
     
97
 
Nonowner-occupied
   
379
     
379
     
     
382
     
29
     
29
 
Consumer:
                                               
Home equity
   
28
     
28
     
     
23
     
2
     
2
 
                                                 
Total
 
$
2,099
   
$
2,014
   
$
   
$
2,067
   
$
128
   
$
128
 


The recorded investment of a loan excludes accrued interest and net deferred origination fees and costs due to immateriality.
   

Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.
   

The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). As of December 31, 2023, the Company had $68 in other real estate owned for residential real estate properties compared to none at December 31, 2022. In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $348 and $370 as of December 31, 2023 and 2022, respectively.