XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2022
LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]  
Portfolio Loans
Loans are comprised of the following:

 
March 31,
2022
   
December 31,
2021
 
             
Residential real estate
 
$
270,576
   
$
274,425
 
Commercial real estate:
               
Owner-occupied
   
72,020
     
71,979
 
Nonowner-occupied
   
163,083
     
176,100
 
Construction
   
32,035
     
33,718
 
Commercial and industrial
   
144,160
     
141,525
 
Consumer:
               
Automobile
   
47,022
     
48,206
 
Home equity
   
22,770
     
22,375
 
Other
   
59,980
     
62,863
 
     
811,646
     
831,191
 
Less:  Allowance for loan losses
   
(5,268
)
   
(6,483
)
                 
Loans, net
 
$
806,378
   
$
824,708
 
Activity in Allowance for Loan Losses by Portfolio Segment
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2022 and 2021:

March 31, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
980
   
$
2,548
   
$
1,571
   
$
1,384
   
$
6,483
 
Provision for loan losses
   
(279
)
   
(575
)
   
(190
)
   
(82
)
   
(1,126
)
Loans charged off
   
(3
)
   
(1
)
   
     
(330
)
   
(334
)
Recoveries
   
16
     
19
     
8
     
202
     
245
 
Total ending allowance balance
 
$
714
   
$
1,991
   
$
1,389
   
$
1,174
   
$
5,268
 

March 31, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,480
   
$
2,431
   
$
1,776
   
$
1,473
   
$
7,160
 
Provision for loan losses
   
(116
)
   
(102
)
   
52
     
114
     
(52
)
Loans charged-off
   
(1
)
   
(10
)
   
(71
)
   
(359
)
   
(441
)
Recoveries
   
14
     
27
     
34
     
145
     
220
 
Total ending allowance balance
 
$
1,377
   
$
2,346
   
$
1,791
   
$
1,373
   
$
6,887
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of March 31, 2022 and December 31, 2021:

March 31, 2022
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
66
   
$
   
$
66
 
Collectively evaluated for impairment
   
714
     
1,991
     
1,323
     
1,174
     
5,202
 
Total ending allowance balance
 
$
714
   
$
1,991
   
$
1,389
   
$
1,174
   
$
5,268
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
3,083
   
$
4,077
   
$
30
   
$
7,190
 
Loans collectively evaluated for impairment
   
270,576
     
264,055
     
140,083
     
129,742
     
804,456
 
Total ending loans balance
 
$
270,576
   
$
267,138
   
$
144,160
   
$
129,772
   
$
811,646
 

December 31, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
10
   
$
   
$
10
 
Collectively evaluated for impairment
   
980
     
2,548
     
1,561
     
1,384
     
6,473
 
Total ending allowance balance
 
$
980
   
$
2,548
   
$
1,571
   
$
1,384
   
$
6,483
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
   
$
5,411
   
$
4,531
   
$
81
   
$
10,023
 
Loans collectively evaluated for impairment
   
274,425
     
276,386
     
136,994
     
133,363
     
821,168
 
Total ending loans balance
 
$
274,425
   
$
281,797
   
$
141,525
   
$
133,444
   
$
831,191
 
Loans Individually Evaluated for Impairment by Class of Loans
The following tables present information related to loans individually evaluated for impairment by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                 
   Commercial and industrial
 
$
1,730
   
$
1,730
   
$
66
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
2,737
     
2,700
     
 
Nonowner-occupied
   
383
     
383
     
 
Commercial and industrial
   
2,347
     
2,347
     
 
Consumer:
                       
Home equity
   
30
     
30
     
 
Total
 
$
7,227
   
$
7,190
   
$
66
 
December 31, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                 
   Commercial and industrial
 
$
1,993
   
$
1,993
   
$
10
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
5,052
     
5,027
     
 
Nonowner-occupied
   
384
     
384
     
 
Commercial and industrial
   
2,538
     
2,538
     
 
Consumer:
                       
Home equity
   
31
     
31
     
 
        Other
   
50
     
50
     
 
Total
 
$
10,048
   
$
10,023
   
$
10
 
The following tables present information related to loans individually evaluated for impairment by class of loans for the three months ended March 31, 2022 and 2021:

 
Three months ended
March 31, 2022
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
                 
   Commercial and industrial
 
$
1,862
   
$
40
   
$
40
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
   
2,713
     
39
     
39
 
Nonowner-occupied
   
384
     
7
     
7
 
Commercial and industrial
   
2,323
     
23
     
23
 
Consumer:
                       
Home equity
   
30
     
1
     
1
 
Total
 
$
7,312
   
$
110
   
$
110
 

 
Three months ended
March 31, 2021
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
                 
   Commercial real estate:
                 
       Owner-occupied
 
$
2,109
   
$
43
   
$
43
 
   Commercial and industrial
   
281
     
4
     
4
 
Consumer:
                       
Other
   
50
     
1
     
1
 
With no related allowance recorded:
                       
Residential real estate
   
207
     
3
     
3
 
Commercial real estate:
                       
Owner-occupied
   
3,128
     
34
     
34
 
Nonowner-occupied
   
389
     
7
     
7
 
Commercial and industrial
   
3,718
     
47
     
47
 
Consumer:
                       
Home equity
   
33
     
1
     
1
 
Total
 
$
9,915
   
$
140
   
$
140
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
8
   
$
2,260
 
Commercial real estate:
               
Owner-occupied
   
     
1,024
 
Nonowner-occupied
   
     
70
 
Construction
   
     
56
 
Commercial and industrial
   
     
155
 
Consumer:
               
Automobile
   
73
     
39
 
Home equity
   
     
146
 
Other
   
379
     
27
 
Total
 
$
460
   
$
3,777
 

December 31, 2021
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
10
   
$
2,683
 
Commercial real estate:
               
Owner-occupied
   
     
1,055
 
Nonowner-occupied
   
     
 
Construction
   
     
146
 
Commercial and industrial
   
65
     
150
 
Consumer:
               
Automobile
   
55
     
147
 
Home equity
   
     
148
 
Other
   
160
     
17
 
Total
 
$
290
   
$
4,346
 
Aging of Recorded Investment in Past Due Loans by Class of Loans

The following table presents the aging of the recorded investment of past due loans by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
1,603
   
$
1,019
   
$
746
   
$
3,368
   
$
267,208
   
$
270,576
 
Commercial real estate:
                                               
Owner-occupied
   
711
     
188
     
140
     
1,039
     
70,981
     
72,020
 
Nonowner-occupied
   
261
     
     
70
     
331
     
162,752
     
163,083
 
Construction
   
10
     
     
33
     
43
     
31,992
     
32,035
 
Commercial and industrial
   
92
     
148
     
155
     
395
     
143,765
     
144,160
 
Consumer:
                                               
Automobile
   
657
     
131
     
109
     
897
     
46,125
     
47,022
 
Home equity
   
-
     
150
     
47
     
197
     
22,573
     
22,770
 
Other
   
239
     
42
     
399
     
680
     
59,300
     
59,980
 
Total
 
$
3,573
   
$
1,678
   
$
1,699
   
$
6,950
   
$
804,696
   
$
811,646
 

December 31, 2021
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
2,208
   
$
1,218
   
$
921
   
$
4,347
   
$
270,078
   
$
274,425
 
Commercial real estate:
                                               
Owner-occupied
   
895
     
     
153
     
1,048
     
70,931
     
71,979
 
Nonowner-occupied
   
100
     
     
     
100
     
176,000
     
176,100
 
Construction
   
36
     
53
     
33
     
122
     
33,596
     
33,718
 
Commercial and industrial
   
517
     
60
     
215
     
792
     
140,733
     
141,525
 
Consumer:
                                               
Automobile
   
656
     
148
     
194
     
998
     
47,208
     
48,206
 
Home equity
   
35
     
165
     
47
     
247
     
22,128
     
22,375
 
Other
   
401
     
133
     
177
     
711
     
62,152
     
62,863
 
Total
 
$
4,848
   
$
1,777
   
$
1,740
   
$
8,365
   
$
822,826
   
$
831,191
 
Troubled Debt Restructuring Loan Modifications
The following table presents the types of TDR loan modifications by class of loans as of March 31, 2022 and December 31, 2021:

March 31, 2022
 
TDRs
Performing to
Modified
Terms
   
TDRs Not
Performing to
Modified
Terms
   
Total
TDRs
 
                   
Commercial real estate:
                 
Owner-occupied
                 
       Reduction of principal and interest payments
 
$
1,446
   
$
   
$
1,446
 
Credit extension at lower stated rate than market rate
   
371
     
     
371
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
383
     
     
383
 
Commercial and industrial:
                       
Interest only payments
   
2,347
     
     
2,347
 
                         
Total TDRs
 
$
4,547
   
$
   
$
4,547
 

December 31, 2021
 
TDRs
Performing to
Modified
Terms
   
TDRs Not
Performing to
Modified
Terms
   
Total
TDRs
 
Commercial real estate:
                 
Owner-occupied
                 
Reduction of principal and interest payments
 
$
1,455
   
$
   
$
1,455
 
Maturity extension at lower stated rate than market rate
   
268
     
     
268
 
Credit extension at lower stated rate than market rate
   
375
     
     
375
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
385
     
     
385
 
Commercial and industrial:
                       
Interest only payments
   
2,301
     
     
2,301
 
                         
Total TDRs
 
$
4,784
   
$
   
$
4,784
 
Financing Receivable Credit Quality Indicators As of March 31, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

March 31, 2022
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
67,374
   
$
2,611
   
$
2,035
   
$
72,020
 
Nonowner-occupied
   
162,817
     
     
266
     
163,083
 
Construction
   
32,002
     
     
33
     
32,035
 
Commercial and industrial
   
137,896
     
2,032
     
4,232
     
144,160
 
Total
 
$
400,089
   
$
4,643
   
$
6,566
   
$
411,298
 

December 31, 2021
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
66,999
   
$
618
   
$
4,362
   
$
71,979
 
Nonowner-occupied
   
175,901
     
     
199
     
176,100
 
Construction
   
33,685
     
     
33
     
33,718
 
Commercial and industrial
   
134,983
     
1,862
     
4,680
     
141,525
 
Total
 
$
411,568
   
$
2,480
   
$
9,274
   
$
423,322
 
Recorded Investment of Residential and Consumer Loans
For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of March 31, 2022 and December 31, 2021:

March 31, 2022
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
46,910
   
$
22,624
   
$
59,574
   
$
268,308
   
$
397,416
 
Nonperforming
   
112
     
146
     
406
     
2,268
     
2,932
 
Total
 
$
47,022
   
$
22,770
   
$
59,980
   
$
270,576
   
$
400,348
 

December 31, 2021
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
48,004
   
$
22,227
   
$
62,686
   
$
271,732
   
$
404,649
 
Nonperforming
   
202
     
148
     
177
     
2,693
     
3,220
 
Total
 
$
48,206
   
$
22,375
   
$
62,863
   
$
274,425
   
$
407,869