XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and noninterest-bearing deposits with banks $ 13,128,000 $ 13,806,000
Interest-bearing deposits with banks 59,769,000 57,374,000
Total cash and cash equivalents 72,897,000 71,180,000
Certificates of deposit in financial institutions 2,065,000 2,065,000
Securities available for sale 110,281,000 102,164,000
Securities held to maturity (estimated fair value: 2019 - $16,124; 2018 - $16,234) 15,590,000 15,816,000
Restricted investments in bank stocks 7,506,000 7,506,000
Total loans 780,644,000 777,052,000
Less: Allowance for loan losses (8,013,000) (6,728,000)
Net loans 772,631,000 770,324,000
Premises and equipment, net 15,535,000 14,855,000
Premises and equipment held for sale, net 280,000
Other real estate owned, net 470,000 430,000
Accrued interest receivable 2,808,000 2,638,000
Goodwill 7,371,000 7,371,000
Other intangible assets, net 349,000 379,000
Bank owned life insurance and annuity assets 29,571,000 29,392,000
Operating lease right-of-use asset, net 1,214,000
Other assets 6,305,000 6,373,000
Total assets 1,044,873,000 1,030,493,000
LIABILITIES    
Noninterest-bearing deposits 233,804,000 237,821,000
Noninterest-bearing deposits held for sale 8,657,000
Interest-bearing deposits 600,691,000 608,883,000
Interest-bearing deposits held for sale 18,552,000
Total deposits 861,704,000 846,704,000
Other borrowed funds 37,577,000 39,713,000
Subordinated debentures 8,500,000 8,500,000
Operating lease liability 1,214,000
Accrued liabilities 15,526,000 17,702,000
Total liabilities 924,521,000 912,619,000
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)
SHAREHOLDERS’ EQUITY    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2019 - 5,418,398 shares issued; 2018 - 5,400,065 shares issued) 5,418,000 5,400,000
Additional paid-in capital 50,162,000 49,477,000
Retained earnings 81,042,000 80,844,000
Accumulated other comprehensive loss (558,000) (2,135,000)
Treasury stock, at cost (659,739 shares) (15,712,000) (15,712,000)
Total shareholders’ equity 120,352,000 117,874,000
Total liabilities and shareholders’ equity $ 1,044,873,000 $ 1,030,493,000