XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
ASSETS    
Cash and noninterest-bearing deposits with banks $ 13,864 $ 9,475
Interest-bearing deposits with banks 48,021 36,055
Total cash and cash equivalents 61,885 45,530
Certificates of deposit in financial institutions 1,670 1,715
Securities available for sale 104,860 91,651
Securities held to maturity (estimated fair value: 2016 - $20,737; 2015 - $20,790) 19,651 19,903
Restricted investments in bank stocks 6,939 6,576
Total loans 721,587 585,752
Less: Allowance for loan losses (7,537) (6,648)
Net loans 714,050 579,104
Premises and equipment, net 12,484 10,404
Other real estate owned 2,616 2,358
Accrued interest receivable 2,247 1,819
Goodwill 7,052 1,267
Bank owned life insurance and annuity assets 29,199 28,352
Other assets 7,577 7,606
Total assets 970,230 796,285
LIABILITIES    
Noninterest-bearing deposits 215,933 176,499
Interest-bearing deposits 589,850 484,247
Total deposits 805,783 660,746
Other borrowed funds 35,665 23,946
Subordinated debentures 8,500 8,500
Accrued liabilities 14,494 12,623
Total liabilities 864,442 705,815
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 6)
SHAREHOLDERS’ EQUITY    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2016 - 5,325,504 shares issued; 2015 - 4,777,414 shares issued) 5,326 4,777
Additional paid-in capital 46,788 35,318
Retained earnings 68,073 65,782
Accumulated other comprehensive income 1,313 305
Treasury stock, at cost (659,739 shares) (15,712) (15,712)
Total shareholders’ equity 105,788 90,470
Total liabilities and shareholders’ equity $ 970,230 $ 796,285