XML 59 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Year ended December 31, 2023

 

(in thousands)

 

Gabon

  

Egypt

  

Canada

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                        

Crude oil, natural gas and natural gas liquids sales

 $260,346  $161,049  $33,671  $  $  $455,066 

Operating costs and expenses:

                        

Production expense

  87,131   54,779   9,463   1,481   303   153,157 

FPSO demobilization and other costs

  7,484               7,484 

Exploration expense

  51   1,914            1,965 

Depreciation, depletion and amortization

  62,622   35,095   17,398      187   115,302 

General and administrative expense

  1,769   974      416   20,681   23,840 

Credit (recovery) losses and other

  (10,596)  5,182      508      (4,906)

Total operating costs and expenses

  148,461   97,944   26,861   2,405   21,171   296,842 

Other operating income (expense), net

  (55)  (241)  729         433 

Operating income (loss)

  111,830   62,864   7,539   (2,405)  (21,171)  158,657 

Other income (expense):

                        

Derivative instruments gain (loss), net

              232   232 

Interest (expense) income, net

  (5,563)  (2,110)  (4)     1,225   (6,452)

Other income (expense), net

  (820)     2   (6)  (1,467)  (2,291)

Total other income (expense), net

  (6,383)  (2,110)  (2)  (6)  (10)  (8,511)

Income (loss) from continuing operations before income taxes

  105,447   60,754   7,537   (2,411)  (21,181)  150,146 

Income tax expense

  50,692   32,859         6,226   89,777 

Income (loss) from continuing operations

  54,755   27,895   7,537   (2,411)  (27,407)  60,369 

Loss from discontinued operations, net of tax

              (15)  (15)

Net income (loss)

 $54,755  $27,895  $7,537  $(2,411) $(27,422) $60,354 

Consolidated capital expenditures

 $17,011  $37,866  $16,809  $  $950  $72,636 
  

Year Ended December 31, 2022

 

(in thousands)

 

Gabon

  

Egypt

  

Canada

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                        

Crude oil, natural gas and natural gas liquids sales

 $306,775  $37,710  $9,841  $  $  $354,326 

Operating costs and expenses:

                        

Production expense

  96,854   11,936   1,972   1,899      112,661 

FPSO demobilization and other costs

  8,867               8,867 

Exploration expense

  258               258 

Depreciation, depletion and amortization

  34,651   10,444   2,921      127   48,143 

General and administrative expense

  3,101         538   6,438   10,077 

Credit (recovery) losses and other

  2,743         339      3,082 

Total operating costs and expenses

  146,474   22,380   4,893   2,776   6,565   183,088 

Other operating income (expense), net

  38               38 

Operating income (loss)

  160,339   15,330   4,948   (2,776)  (6,565)  171,276 

Other income (expense):

                        

Derivative instruments gain (loss), net

        13      (37,825)  (37,812)

Interest (expense) income, net

  (1,446)  (596)        8   (2,034)

Other expense, net

  (1,484)           (6,564)  (8,048)

Total other income (expense), net

  (2,930)  (596)  13      (44,381)  (47,894)

Income (loss) from continuing operations before income taxes

  157,409   14,734   4,961   (2,776)  (50,946)  123,382 

Income tax (benefit) expense

  68,509   6,254   -   1   (3,344)  71,420 

Income (loss) from continuing operations

  88,900   8,480   4,961   (2,777)  (47,602)  51,962 

Loss from discontinued operations, net of tax

              (72)  (72)

Net income (loss)

 $88,900  $8,480   4,961   (2,777) $(47,674) $51,890 

Consolidated capital expenditures (1)

 $162,375  $168,012   103,263     $710  $434,360 
  

Year Ended December 31, 2021

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $199,075  $  $  $199,075 

Operating costs and expenses:

                

Production expense

  80,717   532   6   81,255 

Exploration expense

  1,579         1,579 

Depreciation, depletion and amortization

  20,972      88   21,060 

General and administrative expense

  1,301   321   13,144   14,766 

Credit (recovery) losses and other

  875         875 

Total operating costs and expenses

  105,444   853   13,238   119,535 

Other operating income (expense), net

  (440)        (440)

Operating income (loss)

  93,191   (853)  (13,238)  79,100 

Other income (expense):

                

Derivative instruments loss, net

        (22,826)  (22,826)

Interest income, net

        10   10 

Other income (expense), net

  6,925   (3)  (3,428)  3,494 

Total other income (expense), net

  6,925   (3)  (26,244)  (19,322)

Income (loss) from continuing operations before income taxes

  100,116   (856)  (39,482)  59,778 

Income tax (benefit) expense

  12,392   1   (34,549)  (22,156)

Income (loss) from continuing operations

  87,724   (857)  (4,933)  81,934 

Loss from discontinued operations, net of tax

        (98)  (98)

Net income (loss)

 $87,724  $(857) $(5,031) $81,836 

Consolidated capital expenditures

 $79,169  $  $52  $79,221 
Reconciliation of Assets from Segment to Consolidated [Table Text Block]

(in thousands)

 

Gabon

  

Egypt

  

Canada

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Long-lived assets from continuing operations:

                        

As of December 31, 2023

 $171,787  $171,224  $105,189  $10,000  $1,586  $459,786 

As of December 31, 2022

 $213,204  $168,012  $103,263  $10,000  $793  $495,272 

(in thousands)

 

Gabon

  

Egypt

  

Canada

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Total assets from continuing operations:

                        

As of December 31, 2023

 $309,394  $263,015  $114,215  $11,327  $125,265  $823,216 

As of December 31, 2022

 $395,393  $293,640  $110,071  $10,861  $45,676  $855,641