XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Note 4 - Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended June 30, 2023

 

(in thousands)

 

Gabon

  

Egypt

  

Canada

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                        

Crude oil, natural gas and natural gas liquids sales

 $77,924  $21,308  $10,008  $  $  $109,240 

Operating costs and expenses:

                        

Production expense

  23,931   11,089   3,255   386   (57)  38,604 

FPSO Demobilization - Norms Waste Disposal

  5,647               5,647 

Exploration expense

  43   14            57 

Depreciation, depletion and amortization

  19,457   13,757   4,747      42   38,003 

General and administrative expense

  318   202      87   4,788   5,395 

Credit losses and other

  518         162      680 

Total operating costs and expenses

  49,914   25,062   8,002   635   4,773   88,386 

Other operating income (expense), net

  (62)  (241)           (303)

Operating income

  27,948   (3,995)  2,006   (635)  (4,773)  20,551 

Other income (expense):

                        

Derivative instruments loss, net

              31   31 

Interest (expense) income, net

  (1,376)  (503)        176   (1,703)

Other (expense) income, net

  (619)     1      81   (537)

Total other expense, net

  (1,995)  (503)  1      288   (2,209)

Income (loss) from continuing operations before income taxes

  25,953   (4,498)  2,007   (635)  (4,485)  18,342 

Income tax (benefit) expense

  16,251   4,261         (8,924)  11,588 

Income (loss) from continuing operations

  9,702   (8,759)  2,007   (635)  4,439   6,754 

Loss from discontinued operations, net of tax

              (2)  (2)

Net income (loss)

 $9,702  $(8,759) $2,007  $(635) $4,437  $6,752 

Consolidated capital expenditures

 $1,375  $8,526  $6,491  $  $36  $16,427 
  

Six Months Ended June 30, 2023

 

(in thousands)

 

Gabon

  

Egypt

  

Canada

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                        

Crude oil, natural gas and natural gas liquids sales

 $114,661  $56,092  $18,890  $  $  $189,643 

Operating costs and expenses:

                        

Production expense

  38,346   22,199   5,509   748   2   66,804 

FPSO Demobilization - Norms Waste Disposal

  5,647               5,647 

Exploration expense

  51   14            65 

Depreciation, depletion and amortization

  29,302   24,552   8,458      108   62,420 

General and administrative expense

  936   381      216   9,086   10,619 

Credit losses and other

  1,453         162      1,615 

Total operating costs and expenses

  75,735   47,146   13,967   1,126   9,196   147,170 

Other operating income, net

  (62)  (241)           (303)

Operating income (loss)

  38,864   8,705   4,923   (1,126)  (9,196)  42,170 

Other income (expense):

                        

Derivative instruments gain, net

              52   52 

Interest (expense) income, net

  (2,883)  (1,311)  (4)     249   (3,949)

Other income (expense), net

  (102)     1   (1)  (1,575)  (1,677)

Total other expense, net

  (2,985)  (1,311)  (3)  (1)  (1,274)  (5,574)

Income (loss) from continuing operations before income taxes

  35,879   7,394   4,920   (1,127)  (10,470)  36,596 

Income tax expense (benefit)

  22,829   9,253         (5,723)  26,359 

Income (loss) from continuing operations

  13,050   (1,859)  4,920   (1,127)  (4,747)  10,237 

Loss from discontinued operations, net of tax

              (15)  (15)

Net income (loss)

 $13,050  $(1,859) $4,920  $(1,127) $(4,762) $10,222 

Consolidated capital expenditures

 $5,064  $20,097  $16,656  $  $36  $41,852 
  

Three Months Ended June 30, 2022

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $110,985  $  $  $110,985 

Operating costs and expenses:

                

Production expense

  25,360   175   (60)  25,475 

Exploration expense

  67         67 

Depreciation, depletion and amortization

  8,173      18   8,191 

General and administrative expense

  565   110   2,859   3,534 

Bad debt expense and other

  571         571 

Total operating costs and expenses

  34,736   285   2,817   37,838 

Other operating income (expense), net

            

Operating income

  76,249   (285)  (2,817)  73,147 

Other income (expense):

                

Derivative instruments loss, net

        (9,542)  (9,542)

Interest (expense) income, net

  (158)     40   (118)

Other (expense) income, net

  (856)  (1)  (1,254)  (2,111)

Total other expense, net

  (1,014)  (1)  (10,756)  (11,771)

Income from continuing operations before income taxes

  75,235   (286)  (13,573)  61,376 

Income tax (benefit) expense

  36,423   1   9,828   46,252 

Income from continuing operations

  38,812   (287)  (23,401)  15,124 

Loss from discontinued operations, net of tax

        (20)  (20)

Net income

 $38,812  $(287) $(23,421) $15,104 

Consolidated capital expenditures (1)

 $38,102  $  $67  $38,169 
  

Six Months Ended June 30, 2022

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $179,641  $  $  $179,641 

Operating costs and expenses:

                

Production expense

  43,441   394      43,835 

Exploration expense

  194         194 

Depreciation, depletion and amortization

  12,826      38   12,864 

General and administrative expense

  1,158   209   7,161   8,528 

Credit losses and other

  1,063         1,063 

Total operating costs and expenses

  58,682   603   7,199   66,484 

Other operating income (expense), net

  (5)        (5)

Operating income

  120,954   (603)  (7,199)  113,152 

Other income (expense):

                

Derivative instruments loss, net

        (41,300)  (41,300)

Interest (expense) income, net

  (164)     43   (121)

Other (expense) income, net

  (1,494)  (2)  (1,311)  (2,807)

Total other expense, net

  (1,658)  (2)  (42,568)  (44,228)

Income from continuing operations before income taxes

  119,296   (605)  (49,767)  68,924 

Income tax (benefit) expense

  49,256   1   (7,633)  41,624 

Income from continuing operations

  70,040   (606)  (42,134)  27,300 

Loss from discontinued operations, net of tax

        (32)  (32)

Net income

 $70,040  $(606) $(42,166) $27,268 

Consolidated capital expenditures (1)

 $69,882  $  $67  $69,949 
Reconciliation of Assets from Segment to Consolidated [Table Text Block]

(in thousands)

 

Gabon

  

Egypt

  

Canada

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Long-lived assets from continuing operations:

                        

As of June 30, 2023

 $193,501  $165,813  $111,677  $10,000  $749  $481,740 

As of December 31, 2022 (1)

  213,204  $168,012  $103,263  $10,000  $793  $495,272 

(in thousands)

 

Gabon

  

Egypt

  

Canada

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Total assets from continuing operations:

                        

As of June 30, 2023

 $384,554  $270,653  $118,604  $11,144  $44,058  $829,013 

As of December 31, 2022 (1)

  395,393  $293,640  $110,071  $10,861  $45,676  $855,641