XML 86 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

October 13, 2022

 
  

(in thousands)

 

Purchase Consideration

    

Common stock issued to TransGlobe shareholders

 $274,145 
  

October 13, 2022

 
  

(in thousands)

 

Assets acquired:

    

Cash

 $36,686 

Wells, platforms and other production facilities

  243,669 

Equipment and other

  2,099 

Undeveloped acreage

  30,216 

Accounts receivable - trade

  48,068 

Accounts receivable - other

  50,275 

Accounts with joint venture owners

  68 

Right of use operating leases

  1,609 

Right of use financing leases

  204 

Prepayment and other

  7,627 

Liabilities assumed:

    

Asset retirement obligations

  (6,134)

Accounts payable

  (10,223)

Accrued liabilities and other

  (50,128)

Operating lease liabilities - current portion

  (961)

Financing lease liabilities - current portion

  (125)

Operating lease liabilities - net of current portion

  (688)

Financing lease liabilities - net of current portion

  (21)

Deferred tax liabilities

  (40,964)

Other long-term liabilities

  (26,313)

Bargain purchase gain

  (10,819)

Total purchase price

 $274,145 
  

February 25, 2021

 
  

(in thousands)

 

Purchase Consideration

    

Cash

 $33,959 

Fair value of contingent consideration

  4,647 

Total purchase consideration

 $38,606 
  

February 25, 2021

 
  

(in thousands)

 

Assets acquired:

    

Wells, platforms and other production facilities

 $37,176 

Equipment and other

  5,568 

Value added tax and other receivables

  1,234 

Abandonment funding

  11,781 

Accounts receivable - trade

  11,220 

Other current assets

  3,963 

Liabilities assumed:

    

Asset retirement obligations

  (14,564)

Accrued liabilities and other

  (10,121)

Bargain purchase gain

  (7,651)

Total purchase price

 $38,606 
Business Acquisition, Pro Forma Information [Table Text Block]
  

Year Ended December 31,

  
  

2022

   

2021

  
  

(in thousands)

  

Pro forma (unaudited)

          

Crude oil and natural gas sales

 $547,670 

(a)

 $367,210 

(a)

Operating income

 $267,582 

(b)

 $104,924 

(c)

Net income

 $130,425 

(d)

 $54,534 

(e,f)

           

Basic net income per share:

          

Income from continuing operations

 $1.21   $0.51  

Loss from discontinued operations, net of tax

  -    -  

Net income per share

 $1.21   $0.51  

Basic weighted average shares outstanding

  108,206    107,537  

Diluted net income per share:

          

Income from continuing operations

 $1.20   $0.50  

Loss from discontinued operations, net of tax

  -    -  

Net income per share

 $1.20   $0.50  

Diluted weighted average shares outstanding

  108,642    108,062