XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended September 30, 2022

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $78,097  $  $  $78,097 

Operating costs and expenses:

                

Production expense

  22,828   484      23,312 

FPSO demobilization

  8,867         8,867 

Exploration expense

  56         56 

Depreciation, depletion and amortization

  8,940      23   8,963 

General and administrative expense

  915   120   944   1,979 

Bad debt expense and other

  681   339      1,020 

Total operating costs and expenses

  42,287   943   967   44,197 

Other operating expense, net

            

Operating income

  35,810   (943)  (967)  33,900 

Other income (expense):

                

Derivative instruments loss, net

        3,778   3,778 

Interest (expense) income, net

  (351)     117   (234)

Other (expense) income, net

  (1,305)  1   (6,403)  (7,707)

Total other expense, net

  (1,656)  1   (2,508)  (4,163)

Income from continuing operations before income taxes

  34,154   (942)  (3,475)  29,737 

Income tax (benefit) expense

  25,415      (2,572)  22,843 

Income from continuing operations

  8,739   (942)  (903)  6,894 

Loss from discontinued operations, net of tax

        (26)  (26)

Net income

 $8,739  $(942) $(929) $6,868 

Consolidated capital expenditures

 $51,610  $  $53  $51,663 
  

Nine Months Ended September 30, 2022

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $257,738  $  $  $257,738 

Operating costs and expenses:

                

Production expense

  66,269   878      67,147 

FPSO demobilization

  8,867         8,867 

Exploration expense

  250         250 

Depreciation, depletion and amortization

  21,766      61   21,827 

General and administrative expense

  2,073   329   8,105   10,507 

Bad debt expense and other

  1,744   339      2,083 

Total operating costs and expenses

  100,969   1,546   8,166   110,681 

Other operating expense, net

  (5)        (5)

Operating income

  156,764   (1,546)  (8,166)  147,052 

Other income (expense):

                

Derivative instruments loss, net

        (37,522)  (37,522)

Interest (expense) income, net

  (515)     160   (355)

Other (expense) income, net

  (2,799)  (1)  (7,714)  (10,514)

Total other expense, net

  (3,314)  (1)  (45,076)  (48,391)

Income from continuing operations before income taxes

  153,450   (1,547)  (53,242)  98,661 

Income tax (benefit) expense

  74,671   1   (10,205)  64,467 

Income from continuing operations

  78,779   (1,548)  (43,037)  34,194 

Loss from discontinued operations, net of tax

        (58)  (58)

Net income

 $78,779  $(1,548) $(43,095) $34,136 

Consolidated capital expenditures

 $121,492  $  $120  $121,612 
  

Three Months Ended September 30, 2021

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $55,899  $  $  $55,899 

Operating costs and expenses:

                

Production expense

  24,967   229   12   25,208 

Exploration expense

  479         479 

Depreciation, depletion and amortization

  6,953      17   6,970 

General and administrative expense

  394   42   2,504   2,940 

Bad debt expense and other

  318         318 

Total operating costs and expenses

  33,111   271   2,533   35,915 

Other operating expense, net

  46         46 

Operating income

  22,834   (271)  (2,533)  20,030 

Other income (expense):

                

Derivative instruments loss, net

        (5,147)  (5,147)

Interest (expense) income, net

        3   3 

Other (expense) income, net

  (318)  (1)  (9)  (328)

Total other expense, net

  (318)  (1)  (5,153)  (5,472)

Income from continuing operations before income taxes

  22,516   (272)  (7,686)  14,558 
    

Income tax (benefit) expense

  839      (18,022)  (17,183)

Income from continuing operations

  21,677   (272)  10,336   31,741 

Loss from discontinued operations, net of tax

        (20)  (20)

Net income

 $21,677  $(272) $10,316  $31,721 

Consolidated capital expenditures (1)

 $6,696  $  $  $6,696 
  

Nine Months Ended September 30, 2021

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $142,696  $  $  $142,696 

Operating costs and expenses:

                

Production expense

  57,478   261   21   57,760 

Exploration expense

  1,286         1,286 

Depreciation, depletion and amortization

  16,860      68   16,928 

General and administrative expense

  885   244   11,092   12,221 

Bad debt expense and other

  814         814 

Total operating costs and expenses

  77,323   505   11,181   89,009 

Other operating expense, net

  (87)     (353)  (440)

Operating income

  65,286   (505)  (11,534)  53,247 

Other income (expense):

                

Derivative instruments loss, net

        (21,070)  (21,070)

Interest (expense) income, net

        9   9 

Other (expense) income, net

  6,854   (2)  (2,764)  4,088 

Total other expense, net

  6,854   (2)  (23,825)  (16,973)

Income from continuing operations before income taxes

  72,140   (507)  (35,359)  36,274 

Income tax (benefit) expense

  10,318   1   (21,591)  (11,272)

Income from continuing operations

  61,822   (508)  (13,768)  47,546 

Loss from discontinued operations, net of tax

        (72)  (72)

Net income

 $61,822  $(508) $(13,840) $47,474 

Consolidated capital expenditures (1)

 $10,993  $  $  $10,993 
Reconciliation of Assets from Segment to Consolidated [Table Text Block]

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Long-lived assets from continuing operations:

                

As of September 30, 2022

 $184,484  $10,000  $227  $194,711 

As of December 31, 2021

 $84,156  $10,000  $168  $94,324 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Total assets from continuing operations:

                

As of September 30, 2022

 $313,746  $10,689  $70,338  $394,773 

As of December 31, 2021

 $201,748  $10,548  $50,794  $263,090