XML 22 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Segment Information
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

4. SEGMENT INFORMATION 

 

The Company’s operations are based in Gabon and the Company has an undeveloped block in Equatorial Guinea. Each of the Company’s two reportable operating segments is organized and managed based upon geographic location. The Company’s Chief Executive Officer, who is the chief operating decision maker, and management review and evaluate the operation of each geographic segment separately, primarily based on operating income (loss). The operations of all segments include exploration for and production of hydrocarbons where commercial reserves have been found and developed. Revenues are based on the location of hydrocarbon production. Corporate and other is primarily corporate and operations support costs that are not allocated to the reportable operating segments.

 

Segment activity of continuing operations for the three and nine months ended September 30, 2022 and 2021 as well as long-lived assets and segment assets at September 30, 2022 and December 31, 2021 are as follows:

 

  

Three Months Ended September 30, 2022

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $78,097  $  $  $78,097 

Operating costs and expenses:

                

Production expense

  22,828   484      23,312 

FPSO demobilization

  8,867         8,867 

Exploration expense

  56         56 

Depreciation, depletion and amortization

  8,940      23   8,963 

General and administrative expense

  915   120   944   1,979 

Bad debt expense and other

  681   339      1,020 

Total operating costs and expenses

  42,287   943   967   44,197 

Other operating expense, net

            

Operating income

  35,810   (943)  (967)  33,900 

Other income (expense):

                

Derivative instruments loss, net

        3,778   3,778 

Interest (expense) income, net

  (351)     117   (234)

Other (expense) income, net

  (1,305)  1   (6,403)  (7,707)

Total other expense, net

  (1,656)  1   (2,508)  (4,163)

Income from continuing operations before income taxes

  34,154   (942)  (3,475)  29,737 

Income tax (benefit) expense

  25,415      (2,572)  22,843 

Income from continuing operations

  8,739   (942)  (903)  6,894 

Loss from discontinued operations, net of tax

        (26)  (26)

Net income

 $8,739  $(942) $(929) $6,868 

Consolidated capital expenditures

 $51,610  $  $53  $51,663 

 

 

 

  

Nine Months Ended September 30, 2022

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $257,738  $  $  $257,738 

Operating costs and expenses:

                

Production expense

  66,269   878      67,147 

FPSO demobilization

  8,867         8,867 

Exploration expense

  250         250 

Depreciation, depletion and amortization

  21,766      61   21,827 

General and administrative expense

  2,073   329   8,105   10,507 

Bad debt expense and other

  1,744   339      2,083 

Total operating costs and expenses

  100,969   1,546   8,166   110,681 

Other operating expense, net

  (5)        (5)

Operating income

  156,764   (1,546)  (8,166)  147,052 

Other income (expense):

                

Derivative instruments loss, net

        (37,522)  (37,522)

Interest (expense) income, net

  (515)     160   (355)

Other (expense) income, net

  (2,799)  (1)  (7,714)  (10,514)

Total other expense, net

  (3,314)  (1)  (45,076)  (48,391)

Income from continuing operations before income taxes

  153,450   (1,547)  (53,242)  98,661 

Income tax (benefit) expense

  74,671   1   (10,205)  64,467 

Income from continuing operations

  78,779   (1,548)  (43,037)  34,194 

Loss from discontinued operations, net of tax

        (58)  (58)

Net income

 $78,779  $(1,548) $(43,095) $34,136 

Consolidated capital expenditures

 $121,492  $  $120  $121,612 

 

 

  

Three Months Ended September 30, 2021

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $55,899  $  $  $55,899 

Operating costs and expenses:

                

Production expense

  24,967   229   12   25,208 

Exploration expense

  479         479 

Depreciation, depletion and amortization

  6,953      17   6,970 

General and administrative expense

  394   42   2,504   2,940 

Bad debt expense and other

  318         318 

Total operating costs and expenses

  33,111   271   2,533   35,915 

Other operating expense, net

  46         46 

Operating income

  22,834   (271)  (2,533)  20,030 

Other income (expense):

                

Derivative instruments loss, net

        (5,147)  (5,147)

Interest (expense) income, net

        3   3 

Other (expense) income, net

  (318)  (1)  (9)  (328)

Total other expense, net

  (318)  (1)  (5,153)  (5,472)

Income from continuing operations before income taxes

  22,516   (272)  (7,686)  14,558 
    

Income tax (benefit) expense

  839      (18,022)  (17,183)

Income from continuing operations

  21,677   (272)  10,336   31,741 

Loss from discontinued operations, net of tax

        (20)  (20)

Net income

 $21,677  $(272) $10,316  $31,721 

Consolidated capital expenditures (1)

 $6,696  $  $  $6,696 

(1)    Excludes assets acquired in the Sasol acquisition.

  

Nine Months Ended September 30, 2021

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Revenues:

                

Crude oil and natural gas sales

 $142,696  $  $  $142,696 

Operating costs and expenses:

                

Production expense

  57,478   261   21   57,760 

Exploration expense

  1,286         1,286 

Depreciation, depletion and amortization

  16,860      68   16,928 

General and administrative expense

  885   244   11,092   12,221 

Bad debt expense and other

  814         814 

Total operating costs and expenses

  77,323   505   11,181   89,009 

Other operating expense, net

  (87)     (353)  (440)

Operating income

  65,286   (505)  (11,534)  53,247 

Other income (expense):

                

Derivative instruments loss, net

        (21,070)  (21,070)

Interest (expense) income, net

        9   9 

Other (expense) income, net

  6,854   (2)  (2,764)  4,088 

Total other expense, net

  6,854   (2)  (23,825)  (16,973)

Income from continuing operations before income taxes

  72,140   (507)  (35,359)  36,274 

Income tax (benefit) expense

  10,318   1   (21,591)  (11,272)

Income from continuing operations

  61,822   (508)  (13,768)  47,546 

Loss from discontinued operations, net of tax

        (72)  (72)

Net income

 $61,822  $(508) $(13,840) $47,474 

Consolidated capital expenditures (1)

 $10,993  $  $  $10,993 

(1)    Excludes assets acquired in the Sasol acquisition.

 

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Long-lived assets from continuing operations:

                

As of September 30, 2022

 $184,484  $10,000  $227  $194,711 

As of December 31, 2021

 $84,156  $10,000  $168  $94,324 

 

 

(in thousands)

 

Gabon

  

Equatorial Guinea

  

Corporate and Other

  

Total

 

Total assets from continuing operations:

                

As of September 30, 2022

 $313,746  $10,689  $70,338  $394,773 

As of December 31, 2021

 $201,748  $10,548  $50,794  $263,090 

 

Information about the Company’s most significant customers

 

The Company currently sells crude oil production from Gabon under term crude oil sales and purchase agreements (“COSPAs”) or crude oil sales and marketing agreements ("COSMA or COSMAs") with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors. The Company was previously party to a COSPA with ExxonMobil Sales and Supply LLC (“Exxon”) that covered sales from February 2020 through July 2022 with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors. This COSPA has been terminated.

 

As discussed further in Note 11, on May 16, 2022, VAALCO Gabon (Etame), Inc. (the “Borrower”) entered into a facility agreement (the “Facility Agreement”) by and among the Company, VAALCO Gabon, SA (“VAALCO Gabon”), Glencore Energy UK Ltd., as mandated lead arranger, technical bank and facility agent (“Glencore”), the Law Debenture Trust Corporation P.L.C., as security agent, and the other financial institutions named therein (the “Lenders”), providing for a senior secured reserve-based revolving credit facility (the “Facility”) in an initial aggregate maximum principal amount available of up to $50.0 million. In connection with the entry into the Facility Agreement, the Company entered into a COSMA with Glencore pursuant to which the Company agreed to make Glencore the exclusive offtaker and marketer of all of the crude oil produced from the Etame G4-160 Block, offshore Gabon during the period from August 1, 2022 until the Final Maturity Date of the Facility (as defined in the Facility Agreement). Pursuant to the COSMA, Glencore agreed to buy and market the Company’s crude oil with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors.

 

During the three and nine months ended September 30, 2022 and 2021, revenues from sales of crude oil to Exxon were 100% of the Company’s total revenues from customers for the period of January 2021 through  July 2022 and revenues from sales of crude oil to Glencore were 100% of the Company’s total revenues from customers for the period of August through September 2022.