XML 42 R29.htm IDEA: XBRL DOCUMENT v3.23.3
OPERATING SEGMENT DATA (Tables)
9 Months Ended
Sep. 30, 2023
OPERATING SEGMENT DATA  
Schedule of reportable operating segment information from continuing operations

Three Months Ended 

Nine Months Ended 

 

September 30

September 30

 

    

2023

    

2022

    

2023

    

2022

 

(in thousands)

 

REVENUES

Asset-Based

$

741,186

$

791,531

 

$

2,161,018

 

$

2,299,464

Asset-Light

 

419,312

 

515,235

 

1,267,220

 

1,660,174

Other and eliminations

 

(32,148)

 

(31,036)

 

(90,330)

 

(94,125)

Total consolidated revenues

 

$

1,128,350

 

$

1,275,730

 

$

3,337,908

 

$

3,865,513

OPERATING EXPENSES

Asset-Based

Salaries, wages, and benefits

$

357,582

$

332,359

 

$

1,037,725

 

$

973,924

Fuel, supplies, and expenses

 

91,493

 

97,279

 

276,678

 

281,406

Operating taxes and licenses

 

13,865

 

13,089

 

41,938

 

38,405

Insurance

 

13,654

 

13,180

 

39,816

 

35,808

Communications and utilities

 

4,729

 

4,794

 

14,586

 

14,129

Depreciation and amortization

 

26,537

 

24,117

 

76,721

 

72,885

Rents and purchased transportation

 

79,233

 

123,714

 

271,899

 

348,249

Shared services

70,699

72,286

209,780

215,020

(Gain) loss on sale of property and equipment and lease impairment charges(1)

 

540

 

(5,910)

 

905

 

(9,975)

Innovative technology costs(2)

 

7,300

 

6,068

 

21,711

 

20,982

Other

 

731

 

1,243

 

3,640

 

2,629

Total Asset-Based

 

666,363

 

682,219

1,995,399

1,993,462

Asset-Light

Purchased transportation

 

365,217

 

425,567

 

1,078,482

 

1,382,107

Supplies and expenses

 

2,773

 

4,378

 

10,193

 

11,907

Depreciation and amortization(3)

 

5,097

 

5,072

 

15,250

 

15,720

Shared services

47,411

56,371

147,825

164,554

Contingent consideration(4)

(17,840)

(12,800)

810

Lease impairment charges(5)

14,407

14,407

Gain on sale of subsidiary(6)

(402)

Other

5,951

 

8,463

18,478

21,499

Total Asset-Light

 

423,016

 

499,851

 

1,271,835

 

1,596,195

 

 

Other and eliminations(7)

 

(6,120)

 

(21,676)

 

 

(37,692)

 

(68,461)

Total consolidated operating expenses

$

1,083,259

$

1,160,394

$

3,229,542

$

3,521,196

(1)The three and nine months ended September 30, 2023 include a $0.7 million noncash lease-related impairment charge for a service center. The three and nine months ended September 30, 2022 include a $4.3 million noncash gain on a like-kind property exchange of a service center, with the remaining gains related primarily to sales of replaced equipment.
(2)Represents costs associated with the freight handling pilot test program at ABF Freight. The decision was made to pause the pilot during third quarter 2023, as previously announced.
(3)Depreciation and amortization includes amortization of intangibles associated with acquired businesses.
(4)Represents the change in fair value of the contingent earnout consideration related to the MoLo acquisition (see Note B). The decrease in fair value for third quarter 2023 and the net decrease in fair value for the nine months ended September 30, 2023 reflect the impact of continuing softer market conditions in 2023 and revised business growth assumptions for 2024 and 2025 on the forecasts utilized at the September 30, 2023 remeasurement date.
(5)Represents noncash lease-related impairment charges for certain office spaces that were made available for sublease.
(6)Gain relates to the contingent amount recognized in second quarter 2022 when funds from the May 2021 sale of the labor services portion of the Asset-Light segment’s moving business were released from escrow.
(7)“Other and eliminations” includes $15.1 million of noncash lease-related impairment charges for a freight handling pilot facility.

Three Months Ended 

Nine Months Ended 

 

 

September 30

September 30

2023

    

2022

    

2023

    

2022

 

 

(in thousands)

 

 

OPERATING INCOME (LOSS)

Asset-Based

$

74,823

$

109,312

$

165,619

$

306,002

Asset-Light

 

(3,704)

 

15,384

 

(4,615)

 

63,979

Other and eliminations(1)

 

(26,028)

 

(9,360)

 

(52,638)

 

(25,664)

Total consolidated operating income

$

45,091

$

115,336

$

108,366

$

344,317

OTHER INCOME (COSTS)

Interest and dividend income

$

3,946

$

1,127

$

10,604

$

1,579

Interest and other related financing costs

 

(2,236)

 

(1,755)

 

(6,768)

 

(5,558)

Other, net(2)

 

89

 

(189)

 

6,907

 

(3,822)

Total other income (costs)

 

1,799

 

(817)

 

10,743

 

(7,801)

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

$

46,890

$

114,519

$

119,109

$

336,516

(1)“Other and eliminations” includes $15.1 million of noncash lease-related impairment charges for a freight handling pilot facility.
(2)Includes the components of net periodic benefit cost (credit) other than service cost related to the Company’s SBP and postretirement health benefit plan and proceeds and changes in cash surrender value of life insurance policies. For the nine months ended September 30, 2023, includes a $3.7 million fair value increase related to the Company’s equity investment in Phantom Auto, based on an observable price change during second quarter 2023 (see Note B).

Schedule of revenues from customers and intersegment revenues

    

Three Months Ended 

Nine Months Ended 

 

September 30

September 30

 

    

2023

    

2022(1)

    

2023

    

2022(1)

 

(in thousands)

 

Revenues from customers

Asset-Based

$

709,126

$

761,616

 

$

2,073,101

 

$

2,211,688

Asset-Light

 

417,744

 

512,745

 

1,261,703

 

1,650,737

Other

 

1,480

 

1,369

 

3,104

 

3,088

Total consolidated revenues

 

$

1,128,350

 

$

1,275,730

 

$

3,337,908

 

$

3,865,513

Intersegment revenues

Asset-Based

$

32,060

$

29,915

$

87,917

$

87,776

Asset-Light

1,568

2,490

5,517

9,437

Other and eliminations

(33,628)

(32,405)

(93,434)

(97,213)

Total intersegment revenues

$

 

$

 

$

 

$

Total segment revenues

Asset-Based

$

741,186

$

791,531

$

2,161,018

$

2,299,464

Asset-Light

419,312

515,235

1,267,220

1,660,174

Other and eliminations

(32,148)

(31,036)

(90,330)

(94,125)

Total consolidated revenues

$

1,128,350

$

1,275,730

$

3,337,908

$

3,865,513

(1)The 2022 amounts have been adjusted from those previously reported to correct the intersegment breakdown of certain revenues from customers and intersegment revenues between the segments. Adjustments made are not material.
Schedule of consolidated operating expenses by component

    

Three Months Ended 

Nine Months Ended 

 

September 30

September 30

    

2023

    

2022

    

2023

    

2022

 

 

(in thousands)

OPERATING EXPENSES

Salaries, wages, and benefits

$

456,022

$

444,164

$

1,342,028

$

1,301,944

Rents, purchased transportation, and other costs of services

 

410,436

 

517,106

 

1,255,753

 

1,633,193

Fuel, supplies, and expenses

 

122,700

 

125,349

 

369,466

 

365,213

Depreciation and amortization(1)

 

37,141

 

34,229

 

107,962

 

103,509

Contingent consideration(2)

(17,840)

(12,800)

810

Lease impairment charges(3)

30,162

30,162

Other

 

44,638

 

39,546

 

136,971

 

116,527

$

1,083,259

$

1,160,394

$

3,229,542

$

3,521,196

(1)Includes amortization of intangible assets.
(2)Represents the change in fair value of the contingent earnout consideration related to the MoLo acquisition (see Note B).
(3)Represents noncash lease-related impairment charges for a freight handling pilot facility, a service center, and office spaces that were made available for sublease.