XML 54 R24.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
3 Months Ended
Mar. 31, 2020
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

March 31

December 31

    

2020

    

2019

 

(in thousands)

Credit Facility (interest rate of 2.1%(1) at March 31, 2020)

$

250,000

$

70,000

Accounts receivable securitization borrowings (interest rate of 2.1% at March 31, 2020)

 

85,000

 

40,000

Notes payable (weighted-average interest rate of 3.3% at March 31, 2020)

 

198,908

 

213,504

Finance lease obligations (weighted-average interest rate of 3.3% at March 31, 2020)

 

14

 

15

 

533,922

 

323,519

Less current portion

 

56,977

 

57,305

Long-term debt, less current portion

$

476,945

$

266,214

(1)The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.12% and 2.98% based on the margin of the Credit Facility as of March 31, 2020 and December 31, 2019, respectively.

Scheduled maturities of long-term debt obligations

Scheduled maturities of long-term debt obligations as of March 31, 2020 were as follows:

Accounts

Receivable

Credit

Securitization

Notes

Finance Lease

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations

 

(in thousands) 

Due in one year or less

 

$

68,124

 

$

4,233

 

$

1,245

 

$

62,639

$

7

Due after one year through two years

 

147,955

 

4,087

 

85,583

 

58,278

 

7

Due after two years through three years

 

51,217

 

4,414

 

 

46,803

 

Due after three years through four years

 

34,303

 

4,678

 

 

29,625

 

Due after four years through five years

 

266,658

 

252,430

 

 

14,228

 

Due after five years

Total payments

 

568,257

 

269,842

 

86,828

 

211,573

 

14

Less amounts representing interest

 

34,335

 

19,842

 

1,828

 

12,665

 

Long-term debt

 

$

533,922

 

$

250,000

 

$

85,000

 

$

198,908

$

14

(1)The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.
Schedule of assets securing notes payable or held under capital leases

March 31

December 31

    

2020

    

2019

 

(in thousands)

 

Revenue equipment

 

$

264,884

 

$

265,315

Software

2,140

2,140

Service, office, and other equipment

26,344

26,344

Total assets securing notes payable or held under finance leases

 

293,368

 

293,799

Less accumulated depreciation and amortization(1)

 

81,672

 

71,405

Net assets securing notes payable or held under finance leases 

$

211,696

$

222,394

(1)Amortization of assets held under finance leases and depreciation of assets securing notes payable are included in depreciation expense.