XML 58 R24.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases  
Schedule of components of lease expense

Three Months Ended 

Nine Months Ended 

September 30, 2019

September 30, 2019

(in thousands)

Operating lease expense

$

5,651

$

16,632

Variable lease expense

878

2,491

Sublease income

(99)

(235)

Total operating lease expense

$

6,430

$

18,888

Schedule of operating cash flows from operating lease activity

Nine Months Ended 

September 30, 2019

(in thousands)

Noncash change in operating right-of-use assets

$

15,093

Change in operating lease liabilities

(14,567)

Operating right-use-of-assets and lease liabilities, net

$

526

Cash paid for amounts included in the measurement of operating lease liabilities

$

(16,256)

Schedule of supplemental balance sheet information related to lease liabilities

    

September 30, 2019

(in thousands, except lease term and discount rate)

Land and

Equipment

Operating leases

Total

Structures

and Others

Operating right-of-use assets (long-term)

$

67,404

$

65,906

$

1,498

Operating lease liabilities (current)

$

18,492

$

17,498

$

994

Operating lease liabilities (long-term)

 

52,782

52,285

497

Total operating lease liabilities

$

71,274

$

69,783

$

1,491

Weighted-average remaining lease term (in years)

5.4

Weighted-average discount rate

3.88%

Schedule of maturities of operating lease liabilities

Maturities of operating lease liabilities at September 30, 2019 were as follows:

Equipment

Land and

and

    

Total

    

Structures(1)

    

Other

  

 

(in thousands)

Remainder of 2019

$

5,419

$

5,156

$

263

2020

 

20,131

 

19,132

 

999

2021

 

15,604

 

15,334

 

270

2022

 

11,189

 

11,189

 

2023

 

8,068

 

8,068

 

Thereafter

 

18,676

 

18,676

 

Total lease payments

79,087

77,555

1,532

Less imputed interest

(7,813)

(7,772)

(41)

Total

$

71,274

$

69,783

$

1,491

(1)Excludes future minimum payments for a lease which was executed but had not yet commenced as of September 30, 2019 of $34.7 million which will be paid over 12 years. The Company plans to take possession of the leased space in mid-2020.

Schedule of maturities of operating lease liabilities at December 31, 2018

The future minimum rental commitments, net of minimum rentals to be received under noncancelable subleases, as of December 31, 2018 for all noncancelable operating leases were as follows:

Equipment

Land and

and

    

Total

    

Structures(1)

    

Other

 

(in thousands)

2019

$

19,130

$

18,067

$

1,063

2020

 

14,620

 

13,676

 

944

2021

 

10,972

 

10,716

 

256

2022

 

7,125

 

7,125

 

2023

 

4,477

 

4,477

 

Thereafter

 

5,850

 

5,850

 

Total

$

62,174

$

59,911

$

2,263

(1)Excludes future minimum payments for leases which were executed but had not yet commenced as of December 31, 2018 of approximately $21.0 million which will be paid over 10 years.