0001558370-19-006552.txt : 20190730 0001558370-19-006552.hdr.sgml : 20190730 20190730160535 ACCESSION NUMBER: 0001558370-19-006552 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20190730 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190730 DATE AS OF CHANGE: 20190730 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ARCBEST CORP /DE/ CENTRAL INDEX KEY: 0000894405 STANDARD INDUSTRIAL CLASSIFICATION: TRUCKING (NO LOCAL) [4213] IRS NUMBER: 710673405 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-19969 FILM NUMBER: 19985527 BUSINESS ADDRESS: STREET 1: 8401 MCCLURE DRIVE CITY: FORT SMITH STATE: AR ZIP: 72916 BUSINESS PHONE: 4797856000 MAIL ADDRESS: STREET 1: P O BOX 10048 CITY: FORT SMITH STATE: AR ZIP: 72917-0048 FORMER COMPANY: FORMER CONFORMED NAME: ARKANSAS BEST CORP /DE/ DATE OF NAME CHANGE: 19930917 8-K 1 f8-k.htm 8-K arcb_Current folio_8K

June 30

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549-1004

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 30, 2019 (July 30, 2019)

 

ARCBEST CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

0-19969

71-0673405

(State or other jurisdiction of incorporation or organization)

(Commission

File Number)

(IRS Employer

Identification No.)

 

8401 McClure Drive

Fort Smith, Arkansas 72916

(479) 785-6000

(Address, including zip code, and telephone number, including area code, of

the registrant's principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

 

 

 

 

 

 

 

 

 

 

 

 

Title of each class

 

Trading Symbol(s)

Name of each exchange on which registered

Common Stock $0.01 Par Value

 

ARCB

Nasdaq

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.

 

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 

ITEM 2.02 – RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

On July 30, 2019, ArcBest®  (Nasdaq: ARCB) (the “Company”) issued a press release announcing its unaudited second quarter 2019 results. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference. Additional supplemental and other information to be used in connection with the scheduled conference call to discuss the second quarter results is furnished as Exhibit 99.2 to this Current Report on Form 8-K and incorporated herein by reference.

 

The Company reports its financial results in accordance with generally accepted accounting principles (“GAAP”). However, management believes that certain non-GAAP financial measures and ratios and other information utilized for internal analysis provide analysts, investors, and others the same information that we use internally for purposes of assessing the Company’s core operating performance and provide meaningful comparisons between current and prior period results, as well as important information regarding performance trends. The use of certain non-GAAP measures improves comparability in analyzing ArcBest’s performance because it removes the impact of items from operating results that, in management’s opinion, do not reflect ArcBest’s core operating performance. 

 

The press release in Exhibit 99.1 and the supplemental and other information in Exhibit 99.2 include certain non-GAAP information. Certain information discussed in the scheduled conference call could also be considered non-GAAP measures. Reconciliations of the non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are included in Exhibit 99.1 herein, including reconciliations of GAAP earnings and earnings per share to non-GAAP financial measures, reconciliations of GAAP to non-GAAP effective tax rates, and calculations of adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”).

 

Management believes EBITDA and Adjusted EBITDA to be relevant and useful information as EBITDA is a standard measure commonly reported and widely used by analysts, investors and others to measure financial performance and ability to service debt obligations. Additionally, Adjusted EBITDA is a primary component of the financial covenants contained in ArcBest’s credit agreement. Other companies may calculate EBITDA and Adjusted EBITDA differently; therefore, ArcBest’s calculation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, ArcBest’s reported results. These financial measures should not be construed as better measurements than operating income, operating cash flow, net income or earnings per share, as determined under GAAP.

 

ITEM 9.01 – FINANCIAL STATEMENTS AND EXHIBITS

 

99.1Press release of ArcBest dated July 30, 2019

99.2Supplemental and other information

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

ARCBEST CORPORATION

 

 

 

 

 

 

 

(Registrant)

 

 

 

 

Date: 

          July 30, 2019

 

/s/ Michael R. Johns

 

Michael R. Johns

 

Vice President – General Counsel 

 

and Corporate Secretary

 

 

 

 

 

 

 

 

 

 

 

EX-99.1 2 ex-99d1.htm EX-99.1 arcb_EX_99.1

Exhibit 99.1

Picture 2

 

 

Investor Relations Contact: David Humphrey

Media Contact: Kathy Fieweger

Title: Vice President – Investor Relations

Phone: 479-719-4358

Phone: 479-785-6200 

Email: kfieweger@arcb.com

Email: dhumphrey@arcb.com 

 

 

ArcBest® Announces Second Quarter 2019 Results

 

·

Second quarter 2019 revenue of $771.5 million, and net income of $24.4 million, or $0.92 per diluted share.  On a non-GAAP1 basis, second quarter 2019 net income was $24.6 million, or $0.93 per diluted share.

·

Asset-Based yield improvement in the midst of lower shipment and tonnage levels 

·

Asset-Light revenue and operating income impacted by lower market demand during a period that included resource investments for the future

FORT SMITH, Arkansas, July 30, 2019 — ArcBest® (Nasdaq: ARCB), a leading logistics company with creative problem solvers who deliver integrated solutions, today reported second quarter 2019 revenue of $771.5 million compared to second quarter 2018 revenue of $793.4 million.  Second quarter 2019 operating income was $35.2 million compared to operating income of $3.2 million in second quarter last year.  Second quarter net income was $24.4 million, or $0.92 per diluted share compared to second quarter 2018 net income of $1.2 million, or $0.05 per diluted share.

Excluding certain items in both periods, as identified in the attached reconciliation tables, non-GAAP net income was $24.6 million, or $0.93 per diluted share, in second quarter 2019 compared to second quarter 2018 net income of $29.8 million, or $1.12 per diluted share.  Adjustments in the second quarter 2018 period included a one-time after-tax charge of $28.2 million, or $1.05 per diluted share, related to the restructure of ABF Freight’s obligation with one multiemployer pension plan.

“Once again we saw that business conditions, while still relatively healthy, moderated in the second quarter from last year’s record-setting levels but on an overall historical basis the quarter was solid with a rational underlying pricing environment,” said Chairman, President and CEO Judy R. McReynolds. “Revenue improved month to month for our asset-based business while our asset-light business continued to see softer expedited services conditions on increased available truckload capacity.”

 

Asset-Based

Results of Operations

Second Quarter 2019 Versus Second Quarter 2018

·

Revenue of $559.6 million compared to $559.2 million,  a per-day increase of 0.9 percent.

·

Tonnage per day decrease of 3.4 percent, with a mid-single digit percentage decrease in LTL-rated freight.

·

Shipments per day decrease of 1.2 percent.  Total weight per shipment decreased 2.2 percent and the decrease in the average LTL-rated weight per shipment was approximately 4 percent.

·

Total billed revenue per hundredweight increased 4.1 percent, positively impacted by lower average weight per shipment.  Excluding fuel surcharge, the percentage increase on LTL-rated freight was in the high-single digits.

·

Operating income of $36.2 million and an operating ratio of 93.5 percent compared to operating income of $3.4 million and an operating ratio of 99.4 percent.  On a non-GAAP basis, operating income of $36.2 million and an operating ratio of 93.5 percent compared to operating income of $41.3 million and an operating ratio of 92.6 percent.  Operating income adjustments in the second quarter 2018 period included a one-time charge of $37.9 million related to the previously mentioned restructure of ABF Freight’s obligation with one multiemployer pension plan.

 

1.

U.S. Generally Accepted Accounting Principles

1

 

Continued improvement in yield management and customer pricing initiatives, despite fewer shipments and lower freight tonnage, resulted in a slight increase in second quarter, daily revenue versus last year.  The reduction in second quarter total tonnage per day reflected lower LTL-rated freight tonnage partially offset by increases in truckload-rated spot shipments moving in the asset-based network.  Though below last year’s second quarter, total average Asset-Based weight per shipment trends improved throughout the quarter, partially due to the growth in truckload-rated spot shipments. 

Increased costs associated with city pickup, dock handling and final shipment delivery impacted second quarter profitability as labor and other operational resources were somewhat elevated relative to decreasing LTL freight levels throughout the quarter.  An emphasis on customer service continues to be a focal point.  Linehaul costs were below prior year due, primarily, to reductions in the use of rail and outside carrier resources.

Asset-Light2

Results of Operations

Second Quarter 2019 Versus Second Quarter 2018

·

Revenue of $232.9 million compared to $246.8 million.

·

Operating income of $3.1 million compared to operating income of $4.7 million.

·

Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) of $6.5 million compared to Adjusted EBITDA of $8.7 million.

Compared to last year’s second quarter, fewer shipments and lower average shipment revenue contributed to reduced total Asset-Light ArcBest segment revenue.  This year’s more available truckload capacity, compared to the tighter market last year, continued to be a factor impacting customer pricing and the ArcBest segment’s results.  Because of lower revenue per shipment related to changing market conditions versus the prior year, expedite and truckload brokerage were the main contributors to the reduction in total ArcBest segment revenue. Increased revenue and shipment levels in managed transportation services were consistent with the growth trend of that business in recent quarters.  Total second quarter ArcBest operating expenses improved versus 2018.  At FleetNet, event growth and cost controls contributed to the quarter’s operating income.

Closing Comments

“The first six months of 2019 saw moderated activity from the record-setting pace experienced in 2018,” McReynolds said. “Our team has executed well in this environment, providing innovative full supply chain solutions and trusted advice to customers for all of their logistics challenges, with managed transportation solutions increasingly in demand. Our outlook for the second half sees a continuation of the current trends and we will monitor for any changes to that view, particularly as it relates to federal tariff policies and developments in the manufacturing and industrial sectors of the economy.”

 

 

 

 

 

 

 

 

2.

The ArcBest and FleetNet reportable segments, combined, represent Asset-Light operations.

2

 

Conference Call

ArcBest will host a conference call with company executives to discuss the 2019 second quarter results. The call will be on Wednesday, July 31st at 9:30 a.m. EDT (8:30 a.m. CDT). Interested parties are invited to listen by calling (800) 897‑3679. Following the call, a recorded playback will be available through the end of the day on September 15, 2019. To listen to the playback, dial (800) 633-8284 or (402) 977-9140 (for international callers). The conference call ID for the playback is 21926462. The conference call and playback can also be accessed, through September 15, 2019, on ArcBest’s website at arcb.com.

 

Call participants can submit questions this afternoon prior to the conference call by emailing them to ir@arcb.com.  On the call, responses will be provided to as many questions as possible in the time available.

 

About ArcBest

ArcBest® (Nasdaq: ARCB) is a leading logistics company with creative problem solvers who deliver integrated solutions.  We'll find a way to deliver knowledge, expertise and a can-do attitude with every shipment and supply chain solution, household move or vehicle repair.  At ArcBest, we’re More Than LogisticsSM.  For more information, visit arcb.com.

Forward-Looking Statements

Certain statements and information in this press release concerning results for the three months ended June 30, 2019 may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “foresee,” “intend,” “may,” “plan,” “predict,” “project,” “scheduled,” “should,” “would,” and similar expressions and the negatives of such terms are intended to identify forward-looking statements. These statements are based on management’s beliefs, assumptions, and expectations based on currently available information, are not guarantees of future performance, and involve certain risks and uncertainties (some of which are beyond our control). Although we believe that the expectations reflected in these forward-looking statements are reasonable as and when made, we cannot provide assurance that our expectations will prove to be correct. Actual outcomes and results could materially differ from what is expressed, implied, or forecasted in these statements due to a number of factors, including, but not limited to: a failure of our information systems, including disruptions or failures of services essential to our operations or upon which our information technology platforms rely, data breach, and/or cybersecurity incidents; untimely or ineffective development and implementation of new or enhanced technology; the loss or reduction of business from large customers; competitive initiatives and pricing pressures; relationships with employees, including unions, and our ability to attract and retain employees; unfavorable terms of, or the inability to reach agreement on, future collective bargaining agreements or a workforce stoppage by our employees covered under ABF Freight’s collective bargaining agreement; the cost, timing, and performance of growth initiatives; general economic conditions and related shifts in market demand that impact the performance and needs of industries we serve and/or limit our customers’ access to adequate financial resources; availability and cost of reliable third-party services; governmental regulations; environmental laws and regulations, including emissions-control regulations; union and nonunion employee wages and benefits, including changes in required contributions to multiemployer plans; our ability to secure independent owner operators and/or operational or regulatory issues related to our use of their services; litigation or claims asserted against us; maintaining our intellectual property rights, brand, and corporate reputation; the loss of key employees or the inability to execute succession planning strategies; default on covenants of financing arrangements and the availability and terms of future financing arrangements; timing and amount of capital expenditures; self-insurance claims and insurance premium costs; the cost, integration, and performance of any recent or future acquisitions; availability of fuel, the effect of volatility in fuel prices and the associated changes in fuel surcharges on securing increases in base freight rates, and the inability to collect fuel surcharges; increased prices for and decreased availability of new revenue equipment, decreases in value of used revenue equipment, and higher costs of equipment-related operating expenses such as maintenance and fuel and related taxes; potential impairment of goodwill and intangible assets; greater than anticipated funding requirements for our nonunion defined benefit pension plan; seasonal fluctuations and adverse weather conditions; regulatory, economic, and other risks arising from our international business; antiterrorism and safety measures; and other financial, operational, and legal risks and uncertainties detailed from time to time in ArcBest’s public filings with the Securities and Exchange Commission (“SEC”).

 

For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

 

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.

Financial Data and Operating Statistics

The following tables show financial data and operating statistics on ArcBest® and its reportable segments.

3

 

 ARCBEST CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Six Months Ended 

 

 

 

June 30

 

June 30

 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

(Unaudited)

 

 

 

($ thousands, except share and per share data)

 

REVENUES

 

$

771,490

 

$

793,350

 

$

1,483,329

 

$

1,493,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES(1)

 

 

736,290

 

 

790,194

 

 

1,439,538

 

 

1,477,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

35,200

 

 

3,156

 

 

43,791

 

 

15,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (COSTS)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

 

1,616

 

 

714

 

 

3,094

 

 

1,240

 

Interest and other related financing costs

 

 

(2,811)

 

 

(2,013)

 

 

(5,693)

 

 

(4,072)

 

Other, net

 

 

(445)

 

 

(1,123)

 

 

(1,036)

 

 

(3,324)

 

 

 

 

(1,640)

 

 

(2,422)

 

 

(3,635)

 

 

(6,156)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

 

33,560

 

 

734

 

 

40,156

 

 

9,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX PROVISION (BENEFIT)

 

 

9,184

 

 

(499)

 

 

10,892

 

 

(1,462)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

24,376

 

$

1,233

 

$

29,264

 

$

11,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER COMMON SHARE(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.95

 

$

0.05

 

$

1.14

 

$

0.43

 

Diluted

 

$

0.92

 

$

0.05

 

$

1.10

 

$

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

25,554,286

 

 

25,670,325

 

 

25,562,306

 

 

25,656,674

 

Diluted

 

 

26,431,592

 

 

26,699,549

 

 

26,483,011

 

 

26,653,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH DIVIDENDS DECLARED PER COMMON SHARE

 

$

0.08

 

$

0.08

 

$

0.16

 

$

0.16

 


1)

Includes a one-time charge of $37.9 million for the three and six months ended June 30, 2018 for the multiemployer pension fund withdrawal liability resulting from the transition agreement ABF Freight, Inc. entered into with the New England Teamsters and Trucking Industry Pension Fund.

2)

ArcBest uses the two-class method for calculating earnings per share. This method requires an allocation of dividends paid and a portion of undistributed net income (but not losses) to unvested restricted stock for calculating per share amounts.

 

4

 

ARCBEST CORPORATION

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

    

2019

    

2018

 

 

 

(Unaudited)

 

Note

 

 

 

($ thousands, except share data)

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

181,731

 

$

190,186

 

Short-term investments

 

 

117,657

 

 

106,806

 

Accounts receivable, less allowances (2019 - $6,238; 2018 - $7,380)

 

 

296,090

 

 

297,051

 

Other accounts receivable, less allowances (2019 - $463; 2018 - $806)

 

 

17,207

 

 

19,146

 

Prepaid expenses

 

 

28,546

 

 

25,304

 

Prepaid and refundable income taxes

 

 

5,237

 

 

1,726

 

Other

 

 

4,982

 

 

9,007

 

TOTAL CURRENT ASSETS

 

 

651,450

 

 

649,226

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

Land and structures

 

 

339,255

 

 

339,640

 

Revenue equipment

 

 

888,588

 

 

858,251

 

Service, office, and other equipment

 

 

218,131

 

 

199,230

 

Software

 

 

143,181

 

 

138,517

 

Leasehold improvements

 

 

10,058

 

 

9,365

 

 

 

 

1,599,213

 

 

1,545,003

 

Less allowances for depreciation and amortization

 

 

947,264

 

 

913,815

 

 

 

 

651,949

 

 

631,188

 

 

 

 

 

 

 

 

 

GOODWILL

 

 

108,320

 

 

108,320

 

INTANGIBLE ASSETS, NET

 

 

66,700

 

 

68,949

 

OPERATING RIGHT-OF-USE ASSETS

 

 

68,810

 

 

 —

 

DEFERRED INCOME TAXES

 

 

6,296

 

 

7,468

 

OTHER LONG-TERM ASSETS

 

 

80,402

 

 

74,080

 

 

 

$

1,633,927

 

$

1,539,231

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Accounts payable

 

$

166,829

 

$

143,785

 

Income taxes payable

 

 

1,942

 

 

1,688

 

Accrued expenses

 

 

228,994

 

 

243,111

 

Current portion of long-term debt

 

 

47,205

 

 

54,075

 

Current portion of operating lease liabilities

 

 

18,273

 

 

 —

 

Current portion of pension and postretirement liabilities

 

 

8,231

 

 

8,659

 

TOTAL CURRENT LIABILITIES

 

 

471,474

 

 

451,318

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT, less current portion

 

 

235,001

 

 

237,600

 

OPERATING LEASE LIABILITIES, less current portion

 

 

54,040

 

 

 —

 

PENSION AND POSTRETIREMENT LIABILITIES, less current portion

 

 

31,874

 

 

31,504

 

OTHER LONG-TERM LIABILITIES

 

 

37,268

 

 

44,686

 

DEFERRED INCOME TAXES

 

 

61,111

 

 

56,441

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common stock, $0.01 par value, authorized 70,000,000 shares;
issued 2019: 28,786,473 shares; 2018: 28,684,779 shares

 

 

288

 

 

287

 

Additional paid-in capital

 

 

329,388

 

 

325,712

 

Retained earnings

 

 

526,551

 

 

501,389

 

  Treasury stock, at cost, 2019: 3,266,169 shares; 2018: 3,097,634 shares

 

 

(100,639)

 

 

(95,468)

 

Accumulated other comprehensive loss

 

 

(12,429)

 

 

(14,238)

 

TOTAL STOCKHOLDERS’ EQUITY

 

 

743,159

 

 

717,682

 

 

 

$

1,633,927

 

$

1,539,231

 

 

Note:  The balance sheet at December 31, 2018 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

5

 

ARCBEST CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended 

 

 

 

June 30

 

 

    

2019

    

2018

 

 

 

Unaudited

 

 

 

($ thousands)

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

 

$

29,264

 

$

11,187

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

51,722

 

 

51,409

 

Amortization of intangibles

 

 

2,249

 

 

2,264

 

Pension settlement expense

 

 

1,634

 

 

1,085

 

Share-based compensation expense

 

 

4,859

 

 

3,544

 

Provision for losses on accounts receivable

 

 

621

 

 

1,069

 

Change in deferred income taxes

 

 

5,124

 

 

(10,818)

 

Gain on sale of property and equipment

 

 

(1,469)

 

 

(166)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Receivables

 

 

1,781

 

 

(31,281)

 

Prepaid expenses

 

 

(3,323)

 

 

2,393

 

Other assets

 

 

(2,798)

 

 

2,018

 

Income taxes

 

 

(3,042)

 

 

8,024

 

Operating right-of-use assets and lease liabilities, net

 

 

159

 

 

 —

 

Multiemployer pension fund withdrawal liability(1)

 

 

(289)

 

 

37,922

 

Accounts payable, accrued expenses, and other liabilities

 

 

(6,021)

 

 

40,914

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

80,471

 

 

119,564

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

Purchases of property, plant and equipment, net of financings

 

 

(41,909)

 

 

(24,763)

 

Proceeds from sale of property and equipment

 

 

3,798

 

 

2,074

 

Purchases of short-term investments

 

 

(43,327)

 

 

(26,006)

 

Proceeds from sale of short-term investments

 

 

33,332

 

 

14,647

 

Capitalization of internally developed software

 

 

(5,535)

 

 

(5,997)

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(53,641)

 

 

(40,045)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

Payments on long-term debt

 

 

(29,984)

 

 

(33,694)

 

Proceeds from notes payable

 

 

9,552

 

 

 —

 

Net change in book overdrafts

 

 

(4,398)

 

 

(2,888)

 

Payment of common stock dividends

 

 

(4,102)

 

 

(4,116)

 

Purchases of treasury stock

 

 

(5,171)

 

 

(201)

 

Payments for tax withheld on share-based compensation

 

 

(1,182)

 

 

(85)

 

NET CASH USED IN FINANCING ACTIVITIES

 

 

(35,285)

 

 

(40,984)

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(8,455)

 

 

38,535

 

Cash and cash equivalents at beginning of period

 

 

190,186

 

 

120,772

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

181,731

 

$

159,307

 

 

 

 

 

 

 

 

 

NONCASH INVESTING ACTIVITIES

 

 

 

 

 

 

 

Equipment financed

 

$

10,964

 

$

14,407

 

Accruals for equipment received

 

$

19,402

 

$

8,649

 

Lease liabilities arising from obtaining right-of-use assets

 

$

23,049

 

$

 —

 

 

 

 

 

 

 

 

 


1)

The six months ended June 30, 2018 includes a one-time charge related to the multiemployer pension plan withdrawal liability previously discussed in this press release.

 

6

 

ARCBEST CORPORATION

FINANCIAL STATEMENT OPERATING SEGMENT DATA AND OPERATING RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

 

Six Months Ended 

 

 

 

June 30

 

 

June 30

 

 

    

2019

    

 

2018

    

 

2019

    

 

2018

 

 

 

Unaudited

 

 

 

($ thousands, except percentages)

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-Based

 

$

559,648

 

 

 

 

$

559,239

 

 

 

 

$

1,065,727

 

 

 

 

$

1,041,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ArcBest

 

 

181,173

 

 

 

 

 

199,987

 

 

 

 

 

354,377

 

 

 

 

 

381,920

 

 

 

FleetNet

 

 

51,722

 

 

 

 

 

46,792

 

 

 

 

 

104,981

 

 

 

 

 

94,551

 

 

 

Total Asset-Light

 

 

232,895

 

 

 

 

 

246,779

 

 

 

 

 

459,358

 

 

 

 

 

476,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other and eliminations

 

 

(21,053)

 

 

 

 

 

(12,668)

 

 

 

 

 

(41,756)

 

 

 

 

 

(24,474)

 

 

 

Total consolidated revenues

 

$

771,490

 

 

 

 

$

793,350

 

 

 

 

$

1,483,329

 

 

 

 

$

1,493,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-Based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages, and benefits

 

$

297,016

 

53.1

%

 

$

286,750

 

51.3

%

 

$

577,292

 

54.2

%

 

$

556,529

 

53.5

%

Fuel, supplies, and expenses

 

 

66,853

 

11.9

 

 

 

65,040

 

11.6

 

 

 

131,580

 

12.3

 

 

 

127,233

 

12.2

 

Operating taxes and licenses

 

 

12,214

 

2.2

 

 

 

11,910

 

2.1

 

 

 

24,612

 

2.3

 

 

 

23,666

 

2.3

 

Insurance

 

 

7,598

 

1.4

 

 

 

7,979

 

1.4

 

 

 

15,589

 

1.5

 

 

 

14,607

 

1.4

 

Communications and utilities

 

 

4,529

 

0.8

 

 

 

4,135

 

0.7

 

 

 

9,149

 

0.9

 

 

 

8,656

 

0.8

 

Depreciation and amortization

 

 

21,743

 

3.9

 

 

 

21,362

 

3.8

 

 

 

42,723

 

4.0

 

 

 

42,292

 

4.1

 

Rents and purchased transportation

 

 

57,687

 

10.3

 

 

 

63,253

 

11.3

 

 

 

107,599

 

10.1

 

 

 

109,386

 

10.5

 

Shared services(1)

 

 

56,013

 

10.0

 

 

 

56,825

 

10.2

 

 

 

106,725

 

10.0

 

 

 

102,432

 

9.8

 

Multiemployer pension fund withdrawal liability charge(2)

 

 

 —

 

 —

 

 

 

37,922

 

6.8

 

 

 

 —

 

 —

 

 

 

37,922

 

3.6

 

Gain on sale of property and equipment

 

 

(1,587)

 

(0.3)

 

 

 

(266)

 

 —

 

 

 

(1,621)

 

(0.2)

 

 

 

(399)

 

 —

 

Other

 

 

1,404

 

0.2

 

 

 

948

 

0.2

 

 

 

2,286

 

0.2

 

 

 

2,247

 

0.2

 

Total Asset-Based

 

 

523,470

 

93.5

%

 

 

555,858

 

99.4

%

 

 

1,015,934

 

95.3

%

 

 

1,024,571

 

98.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ArcBest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased transportation

 

 

147,552

 

81.4

%

 

 

162,920

 

81.5

%

 

 

287,657

 

81.2

%

 

 

311,292

 

81.5

%

Supplies and expenses

 

 

2,858

 

1.6

 

 

 

3,538

 

1.7

 

 

 

5,632

 

1.6

 

 

 

6,768

 

1.8

 

Depreciation and amortization(3)

 

 

3,055

 

1.7

 

 

 

3,597

 

1.8

 

 

 

6,206

 

1.7

 

 

 

7,005

 

1.8

 

Shared services(1)

 

 

23,141

 

12.8

 

 

 

23,536

 

11.7

 

 

 

46,172

 

13.0

 

 

 

45,404

 

11.9

 

Other

 

 

2,445

 

1.3

 

 

 

2,546

 

1.3

 

 

 

4,858

 

1.4

 

 

 

4,427

 

1.2

 

Restructuring costs(4)

 

 

 —

 

 —

 

 

 

143

 

0.1

 

 

 

 —

 

 —

 

 

 

152

 

 —

 

 

 

 

179,051

 

98.8

%

 

 

196,280

 

98.1

%

 

 

350,525

 

98.9

%

 

 

375,048

 

98.2

%

FleetNet

 

 

50,696

 

98.0

%

 

 

45,763

 

97.8

%

 

 

102,467

 

97.6

%

 

 

92,001

 

97.3

%

Total Asset-Light

 

 

229,747

 

 

 

 

 

242,043

 

 

 

 

 

452,992

 

 

 

 

 

467,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other and eliminations

 

 

(16,927)

 

 

 

 

 

(7,707)

 

 

 

 

 

(29,388)

 

 

 

 

 

(14,150)

 

 

 

Total consolidated operating expenses

 

$

736,290

 

95.4

%

 

$

790,194

 

99.6

%

 

$

1,439,538

 

97.0

%

 

$

1,477,470

 

98.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-Based

 

$

36,178

 

 

 

 

$

3,381

 

 

 

 

$

49,793

 

 

 

 

$

16,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ArcBest

 

 

2,122

 

 

 

 

 

3,707

 

 

 

 

 

3,852

 

 

 

 

 

6,872

 

 

 

FleetNet

 

 

1,026

 

 

 

 

 

1,029

 

 

 

 

 

2,514

 

 

 

 

 

2,550

 

 

 

Total Asset-Light

 

 

3,148

 

 

 

 

 

4,736

 

 

 

 

 

6,366

 

 

 

 

 

9,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other and eliminations(5)

 

 

(4,126)

 

 

 

 

 

(4,961)

 

 

 

 

 

(12,368)

 

 

 

 

 

(10,324)

 

 

 

Total consolidated operating income

 

$

35,200

 

 

 

 

$

3,156

 

 

 

 

$

43,791

 

 

 

 

$

15,881

 

 

 


1)

Shared services represent costs incurred to support all segments, including sales, pricing, customer service, marketing, capacity sourcing functions, human resources, financial services, information technology, and other company-wide services.

2)

The three and six months ended June 30, 2018 include a one-time charge for the multiemployer pension plan withdrawal liability previously discussed in this press release.

3)

Depreciation and amortization consists primarily of amortization of intangibles, including customer relationships, and software associated with acquired businesses.

4)

Restructuring charges relate to the realignment of the Company’s organizational structure as announced on November 3, 2016.

5)

“Other and eliminations” includes corporate costs for certain unallocated shared service costs which are not attributable to any segment, additional investments to offer comprehensive transportation and logistics services across multiple operating segments, and other investments in ArcBest technology and innovations.

 

7

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES

 

Non-GAAP Financial Measures

We report our financial results in accordance with generally accepted accounting principles (“GAAP”). However, management believes that certain non-GAAP performance measures and ratios utilized for internal analysis provide analysts, investors, and others the same information that we use internally for purposes of assessing our core operating performance and provides meaningful comparisons between current and prior period results, as well as important information regarding performance trends. The use of certain non-GAAP measures improves comparability in analyzing our performance because it removes the impact of items from operating results that, in management's opinion, do not reflect our core operating performance. Other companies may calculate non-GAAP measures differently; therefore, our calculation may not be comparable to similarly titled measures of other companies. Certain information discussed in the scheduled conference call could be considered non-GAAP measures. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results. These financial measures should not be construed as better measurements than operating income, operating cash flow, net income or earnings per share, as determined under GAAP.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Six Months Ended 

 

 

June 30

 

 

June 30

 

 

    

2019

 

2018

    

  

2019

 

 

2018

 

 

 

(Unaudited)

 

 

 

($ thousands, except per share data)

 

ArcBest Corporation - Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

35,200

 

$

3,156

 

$

43,791

 

$

15,881

 

Multiemployer pension fund withdrawal liability charge, pre-tax(1)

 

 

 —

 

 

37,922

 

 

 —

 

 

37,922

 

Restructuring charges, pre-tax(2)

 

 

 —

 

 

340

 

 

 —

 

 

716

 

Non-GAAP amounts

 

$

35,200

 

$

41,418

 

$

43,791

 

$

54,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

24,376

 

$

1,233

 

$

29,264

 

$

11,187

 

Multiemployer pension fund withdrawal liability charge, after-tax(1)

 

 

 —

 

 

28,161

 

 

 —

 

 

28,161

 

Restructuring charges, after-tax(2)

 

 

 —

 

 

252

 

 

 —

 

 

529

 

Nonunion pension expense, including settlement, after-tax(3)

 

 

377

 

 

1,301

 

 

1,664

 

 

2,821

 

Life insurance proceeds and changes in cash surrender value

 

 

(542)

 

 

(819)

 

 

(2,156)

 

 

(934)

 

Tax benefit from vested RSUs(4)

 

 

410

 

 

(282)

 

 

408

 

 

(301)

 

Deferred tax adjustment for 2017 Tax Reform Act(5)

 

 

 —

 

 

(50)

 

 

 —

 

 

(2,641)

 

Impact of 2017 Tax Reform Act on current tax expense(5)

 

 

 —

 

 

(9)

 

 

 —

 

 

(69)

 

Alternative fuel tax credit(6)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,203)

 

Non-GAAP amounts

 

$

24,621

 

$

29,787

 

$

29,180

 

$

37,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

0.92

 

$

0.05

 

$

1.10

 

$

0.42

 

Multiemployer pension fund withdrawal liability charge, after-tax(1)

 

 

 —

 

 

1.05

 

 

 —

 

 

1.06

 

Restructuring charges, after-tax(2)

 

 

 —

 

 

0.01

 

 

 —

 

 

0.02

 

Nonunion pension expense, including settlement, after-tax(3)

 

 

0.01

 

 

0.05

 

 

0.06

 

 

0.11

 

Life insurance proceeds and changes in cash surrender value

 

 

(0.02)

 

 

(0.03)

 

 

(0.08)

 

 

(0.04)

 

Tax benefit from vested RSUs(4)

 

 

0.02

 

 

(0.01)

 

 

0.02

 

 

(0.01)

 

Deferred tax adjustment for 2017 Tax Reform Act(5)

 

 

 —

 

 

 —

 

 

 —

 

 

(0.10)

 

Impact of 2017 Tax Reform Act on current tax expense(5)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Alternative fuel tax credit(6)

 

 

 —

 

 

 —

 

 

 —

 

 

(0.05)

 

Non-GAAP amounts

 

$

0.93

 

$

1.12

 

$

1.10

 

$

1.41

 


1)

The three and six months ended June 30, 2018 include a one-time charge for the multiemployer pension plan withdrawal liability previously discussed in this press release.

2)

Restructuring charges relate to the realignment of the Company’s organizational structure as announced on November 3, 2016.

3)

Nonunion pension expense is presented as a non-GAAP adjustment with pension settlement expense, because expenses related to the plan have been excluded from the financial information management uses to make operating decisions, as the nonunion defined benefit pension plan was amended to terminate the plan with a termination date of December 31, 2017.  Pension settlements related to the plan termination began in fourth quarter 2018 and are expected to be complete in 2019.

4)

The Company recognized the tax impact for the vesting of share-based compensation resulting in excess tax benefit during the three and six months ended June 30, 2019 and 2018.

5)

Impact on current or deferred income tax expense as a result of recognizing the tax effects of the Tax Cuts and Jobs Act (“2017 Tax Reform Act”) that was signed into law on December 22, 2017.

6)

Represents the amount of the alternative fuel tax credit related to the year ended December 31, 2017 which was recorded in first quarter 2018 due to the February 2018 retroactive reinstatement.

 

 

8

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ArcBest Corporation - Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands, except percentages)

 

Three Months Ended June 30, 2019

 

 

 

 

 

Other

 

Income Before

 

Income

 

 

 

 

 

 

 

 

Operating

 

Income

 

Income

 

Tax

 

Net

 

Effective

 

 

Income

 

(Costs)

 

Taxes

 

Provision

 

Income

 

Tax Rate

Amounts on GAAP basis

 

$

35,200

 

$

(1,640)

 

$

33,560

 

$

9,184

 

$

24,376

 

27.4

%  

Nonunion pension expense, including settlement(1)

 

 

 —

 

 

507

 

 

507

 

 

130

 

 

377

 

25.6

 

Life insurance proceeds and changes in cash surrender value

 

 

 —

 

 

(542)

 

 

(542)

 

 

 —

 

 

(542)

 

 —

 

Tax benefit from vested RSUs(2)

 

 

 —

 

 

 —

 

 

 —

 

 

(410)

 

 

410

 

 —

 

Non-GAAP amounts

 

$

35,200

 

$

(1,675)

 

$

33,525

 

$

8,904

 

$

24,621

 

26.6

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Income Before

 

Income

 

 

 

 

 

 

 

 

Operating

 

Income

 

Income

 

Tax

 

Net

 

Effective

 

 

Income

 

(Costs)

 

Taxes

 

Provision

 

Income

 

Tax Rate

Amounts on GAAP basis

 

$

43,791

 

$

(3,635)

 

$

40,156

 

$

10,892

 

$

29,264

 

27.1

%  

Nonunion pension expense, including settlement(1)

 

 

 —

 

 

2,241

 

 

2,241

 

 

577

 

 

1,664

 

25.7

 

Life insurance proceeds and changes in cash surrender value

 

 

 —

 

 

(2,156)

 

 

(2,156)

 

 

 —

 

 

(2,156)

 

 —

 

Tax benefit from vested RSUs(2)

 

 

 —

 

 

 —

 

 

 —

 

 

(408)

 

 

408

 

 —

 

Non-GAAP amounts

 

$

43,791

 

$

(3,550)

 

$

40,241

 

$

11,061

 

$

29,180

 

27.5

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

 

 

 

Other

 

Income Before

 

Income Tax

 

 

 

 

 

 

 

 

Operating

 

Income

 

Income

 

Provision

 

Net

 

Effective Tax

 

 

Income

 

(Costs)

 

Taxes

 

(Benefit)

 

Income

 

(Benefit) Rate

Amounts on GAAP basis

 

$

3,156

 

$

(2,422)

 

$

734

 

$

(499)

 

$

1,233

 

(68.0)

%  

Multiemployer pension fund withdrawal liability charge(3)

 

 

37,922

 

 

 —

 

 

37,922

 

 

9,761

 

 

28,161

 

25.7

 

Restructuring charges(4)

 

 

340

 

 

 —

 

 

340

 

 

88

 

 

252

 

25.9

 

Nonunion pension expense, including settlement(1)

 

 

 —

 

 

1,752

 

 

1,752

 

 

451

 

 

1,301

 

25.7

 

Life insurance proceeds and changes in cash surrender value

 

 

 —

 

 

(819)

 

 

(819)

 

 

 —

 

 

(819)

 

 —

 

Tax benefit from vested RSUs(2)

 

 

 —

 

 

 —

 

 

 —

 

 

282

 

 

(282)

 

 —

 

Deferred tax adjustment for 2017 Tax Reform Act(5)

 

 

 —

 

 

 —

 

 

 —

 

 

50

 

 

(50)

 

 —

 

Impact of 2017 Tax Reform Act on current tax expense(5)

 

 

 —

 

 

 —

 

 

 —

 

 

 9

 

 

(9)

 

 —

 

Non-GAAP amounts

 

$

41,418

 

$

(1,489)

 

$

39,929

 

$

10,142

 

$

29,787

 

25.4

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Income Before

 

Income Tax

 

 

 

 

 

 

 

 

Operating

 

Income

 

Income

 

Provision

 

Net

 

Effective

 

 

Income

 

(Costs)

 

Taxes

 

(Benefit)

 

Income

 

Tax Rate

Amounts on GAAP basis

 

$

15,881

 

$

(6,156)

 

$

9,725

 

$

(1,462)

 

$

11,187

 

(15.0)

%  

Multiemployer pension fund withdrawal liability charge(3)

 

 

37,922

 

 

 —

 

 

37,922

 

 

9,761

 

 

28,161

 

25.7

 

Restructuring charges(4)

 

 

716

 

 

 —

 

 

716

 

 

187

 

 

529

 

26.1

 

Nonunion pension expense, including settlement(1)

 

 

 —

 

 

3,798

 

 

3,798

 

 

977

 

 

2,821

 

25.7

 

Life insurance proceeds and changes in cash surrender value

 

 

 —

 

 

(934)

 

 

(934)

 

 

 —

 

 

(934)

 

 —

 

Tax benefit from vested RSUs(2)

 

 

 —

 

 

 —

 

 

 —

 

 

301

 

 

(301)

 

 —

 

Deferred tax adjustment for 2017 Tax Reform Act(5)

 

 

 —

 

 

 —

 

 

 —

 

 

2,641

 

 

(2,641)

 

 —

 

Impact of 2017 Tax Reform Act on current tax expense(5)

 

 

 —

 

 

 —

 

 

 —

 

 

69

 

 

(69)

 

 —

 

Alternative fuel tax credit(6)

 

 

 —

 

 

 —

 

 

 —

 

 

1,203

 

 

(1,203)

 

 —

 

Non-GAAP amounts

 

$

54,519

 

$

(3,292)

 

$

51,227

 

$

13,677

 

$

37,550

 

26.7

%  


1)

Nonunion pension expense is presented as a non-GAAP adjustment with pension settlement expense, because expenses related to the plan have been excluded from the financial information management uses to make operating decisions, as the nonunion defined benefit pension plan was amended to terminate the plan with a termination date of December 31, 2017. Pension settlements related to the plan termination began in fourth quarter 2018 and are expected to be complete in 2019.

2)

The Company recognized the tax impact for the vesting of share-based compensation resulting in excess tax benefit during the three and six months ended June 30, 2019 and 2018.

3)

The three and six months ended June 30, 2018 include a one-time charge for the multiemployer pension plan withdrawal liability previously discussed in this press release.

4)

Restructuring charges relate to the realignment of the Company’s organizational structure as announced on November 3, 2016.

5)

Impact on current or deferred income tax expense as a result of recognizing the tax effects of the Tax Cuts and Jobs Act (“2017 Tax Reform Act”) that was signed into law on December 22, 2017.

6)

Represents the amount of the alternative fuel tax credit related to the year ended December 31, 2017 which was recorded in first quarter 2018 due to the February 2018 retroactive reinstatement.

 

9

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Six Months Ended 

 

 

 

June 30

 

June 30

 

 

    

2019

 

2018

 

2019

 

2018

 

Segment Operating Income Reconciliations

 

(Unaudited)

 

 

 

($ thousands, except percentages)

 

Asset-Based Segment

 

 

 

 

 

Operating Income ($) and Operating Ratio (% of revenues)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

36,178

 

93.5

%  

 

$

3,381

 

99.4

%  

 

$

49,793

 

95.3

%  

 

$

16,783

 

98.4

%  

 

Multiemployer pension fund withdrawal liability charge, pre-tax(1)

 

 

 —

 

 —

 

 

 

37,922

 

(6.8)

 

 

 

 —

 

 —

 

 

 

37,922

 

(3.6)

 

 

Non-GAAP amounts

 

$

36,178

 

93.5

%  

 

$

41,303

 

92.6

%  

 

$

49,793

 

95.3

%  

 

$

54,705

 

94.8

%  

 

 

 

 

 

 

 

Asset-Light

 

 

 

 

 

 

 

 

 

 

 

ArcBest Segment

 

 

 

 

 

Operating Income ($) and Operating Ratio (% of revenues)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

2,122

 

98.8

%  

 

$

3,707

 

98.1

%  

 

$

3,852

 

98.9

%  

 

$

6,872

 

98.2

%  

 

Restructuring charges, pre-tax(2)

 

 

 —

 

 —

 

 

 

143

 

(0.1)

 

 

 

 —

 

 —

 

 

 

152

 

 —

 

 

Non-GAAP amounts

 

$

2,122

 

98.8

%  

 

$

3,850

 

98.0

%  

 

$

3,852

 

98.9

%  

 

$

7,024

 

98.2

%  

 

 

 

 

 

 

 

FleetNet Segment

 

 

 

 

 

Operating Income ($) and Operating Ratio (% of revenues)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

1,026

 

98.0

%  

 

$

1,029

 

97.8

%  

 

$

2,514

 

97.6

%  

 

$

2,550

 

97.3

%  

 

Restructuring charges, pre-tax(2)

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

Non-GAAP amounts

 

$

1,026

 

98.0

%  

 

$

1,029

 

97.8

%  

 

$

2,514

 

97.6

%  

 

$

2,550

 

97.3

%  

 

 

 

 

 

 

 

Total Asset-Light

 

 

 

 

 

Operating Income ($) and Operating Ratio (% of revenues)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

3,148

 

98.6

%  

 

$

4,736

 

98.1

%  

 

$

6,366

 

98.6

%  

 

$

9,422

 

98.0

%  

 

Restructuring charges, pre-tax(2)

 

 

 —

 

 —

 

 

 

143

 

(0.1)

 

 

 

 —

 

 —

 

 

 

152

 

 —

 

 

Non-GAAP amounts

 

$

3,148

 

98.6

%  

 

$

4,879

 

98.0

%  

 

$

6,366

 

98.6

%  

 

$

9,574

 

98.0

%  

 

 

 

 

 

 

 

Other and Eliminations

 

 

 

 

 

Operating Loss ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

(4,126)

 

 

 

 

$

(4,961)

 

 

 

 

$

(12,368)

 

 

 

 

$

(10,324)

 

 

 

 

Restructuring charges, pre-tax(2)

 

 

 —

 

 

 

 

 

197

 

 

 

 

 

 —

 

 

 

 

 

564

 

 

 

 

Non-GAAP amounts

 

$

(4,126)

 

 

 

 

$

(4,764)

 

 

 

 

$

(12,368)

 

 

 

 

$

(9,760)

 

 

 

 


1)

The three and six months ended June 30, 2018 include a one-time charge for the multiemployer pension plan withdrawal liability previously discussed in this press release.

2)

Restructuring charges relate to the realignment of the Company’s organizational structure as announced on November 3, 2016.

 

10

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

 

Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA)

Management uses Adjusted EBITDA as a key measure of performance and for business planning. The measure is particularly meaningful for analysis of operating performance, because it excludes amortization of acquired intangibles and software of the Asset-Light businesses, which are significant expenses resulting from strategic decisions rather than core daily operations. Additionally, Adjusted EBITDA is a primary component of the financial covenants contained in our credit agreement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Six Months Ended 

 

 

June 30

 

 

June 30

 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

(Unaudited)

 

ArcBest Corporation - Consolidated Adjusted EBITDA

 

($ thousands)

 

 

 

 

Net Income

 

$

24,376

 

$

1,233

 

$

29,264

 

$

11,187

 

Interest and other related financing costs

 

 

2,811

 

 

2,013

 

 

5,693

 

 

4,072

 

Income tax provision (benefit)

 

 

9,184

 

 

(499)

 

 

10,892

 

 

(1,462)

 

Depreciation and amortization

 

 

27,434

 

 

27,187

 

 

53,971

 

 

53,673

 

Amortization of share-based compensation

 

 

2,801

 

 

1,674

 

 

4,859

 

 

3,544

 

Amortization of net actuarial losses of benefit plans and pension settlement expense

 

 

586

 

 

1,119

 

 

2,340

 

 

2,647

 

Multiemployer pension fund withdrawal liability charge(1)

 

 

 —

 

 

37,922

 

 

 —

 

 

37,922

 

Restructuring charges(2)

 

 

 —

 

 

340

 

 

 —

 

 

716

 

Consolidated Adjusted EBITDA

 

$

67,192

 

$

70,989

 

$

107,019

 

$

112,299

 


1)

The three and six months ended June 30, 2018 include a one-time charge for the multiemployer pension plan withdrawal liability previously discussed in this press release.

2)

Restructuring charges relate to the realignment of the Company’s organizational structure as announced on November 3, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Six Months Ended 

 

 

 

June 30

 

June 30

 

 

    

2019

 

2018

 

2019

 

2018

 

Asset-Light Adjusted EBITDA

 

(Unaudited)

 

 

 

($ thousands, except percentages)

 

 

 

 

 

 

ArcBest

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

2,122

 

$

3,707

 

$

3,852

 

$

6,872

 

Depreciation and amortization(3)

 

 

3,055

 

 

3,597

 

 

6,206

 

 

7,005

 

Restructuring charges(4)

 

 

 —

 

 

143

 

 

 —

 

 

152

 

Adjusted EBITDA

 

$

5,177

 

$

7,447

 

$

10,058

 

$

14,029

 

 

 

 

 

 

FleetNet

 

 

 

 

Operating Income

 

$

1,026

 

$

1,029

 

$

2,514

 

$

2,550

 

Depreciation and amortization

 

 

333

 

 

264

 

 

650

 

 

543

 

Adjusted EBITDA

 

$

1,359

 

$

1,293

 

$

3,164

 

$

3,093

 

 

 

 

 

 

Total Asset-Light

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

3,148

 

$

4,736

 

$

6,366

 

$

9,422

 

Depreciation and amortization(3)

 

 

3,388

 

 

3,861

 

 

6,856

 

 

7,548

 

Restructuring charges(4)

 

 

 —

 

 

143

 

 

 —

 

 

152

 

Adjusted EBITDA

 

$

6,536

 

$

8,740

 

$

13,222

 

$

17,122

 


3)

Depreciation and amortization consists primarily of amortization of intangibles and software associated with acquired businesses.

4)

Restructuring charges relate to the realignment of the Company’s organizational structure as announced on November 3, 2016.

 

 

 

11

 

ARCBEST CORPORATION

OPERATING STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Six Months Ended 

 

 

 

June 30

 

June 30

 

 

    

2019

    

2018

    

% Change

    

2019

    

2018

    

% Change

 

 

 

(Unaudited)

 

Asset-Based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Workdays

 

 

63.5

 

 

64.0

 

 

 

 

126.5

 

 

127.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Billed Revenue(1) / CWT

 

$

35.11

 

$

33.73

 

4.1%

 

$

34.90

 

$

32.96

 

5.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Billed Revenue(1) / Shipment

 

$

443.94

 

$

436.52

 

1.7%

 

$

431.40

 

$

424.89

 

1.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shipments

 

 

1,272,317

 

 

1,297,399

 

(1.9%)

 

 

2,483,104

 

 

2,480,655

 

0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shipments / Day

 

 

20,036

 

 

20,272

 

(1.2%)

 

 

19,629

 

 

19,456

 

0.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tonnage (Tons)

 

 

804,487

 

 

839,583

 

(4.2%)

 

 

1,534,897

 

 

1,599,139

 

(4.0%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons / Day

 

 

12,669

 

 

13,118

 

(3.4%)

 

 

12,134

 

 

12,542

 

(3.3%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds / Shipment

 

 

1,265

 

 

1,294

 

(2.2%)

 

 

1,236

 

 

1,289

 

(4.1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Length of Haul (Miles)

 

 

1,040

 

 

1,048

 

(0.8%)

 

 

1,032

 

 

1,042

 

(1.0%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


1)

Revenue for undelivered freight is deferred for financial statement purposes in accordance with the Asset-Based segment revenue recognition policy. Billed revenue used for calculating revenue per hundredweight measurements has not been adjusted for the portion of revenue deferred for financial statement purposes.

 

 

 

 

 

 

 

 

 

 

 

Year Over Year % Change

 

 

Three Months Ended 

 

Six Months Ended 

 

    

June 30, 2019

 

June 30, 2019

 

 

(Unaudited)

ArcBest(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue / Shipment

 

 

(9.8%)

 

 

(8.3%)

 

 

 

 

 

 

 

Shipments / Day

 

 

(1.6%)

 

 

(1.3%)


2)

Statistical data related to managed transportation services transactions are not included in the presentation of operating statistics for the ArcBest segment.  

 

 

###

12

 

EX-99.2 3 ex-99d2.htm EX-99.2 arcb_EX_99.2

Exhibit 99.2

 

 

ArcBest® is providing this exhibit as supplemental information to its scheduled conference call and the press release announcing the Company’s unaudited second quarter 2019 results filed as Exhibit 99.1 to the Company’s Current Report on Form 8-K. Certain statements and information in this exhibit may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Refer to the “Forward-Looking Statements” disclosure at the end of this exhibit.

 

Non-GAAP Financial Measures

ArcBest reports its financial results in accordance with generally accepted accounting principles (“GAAP”); however, this exhibit includes certain non-GAAP information. Refer to the discussion of non-GAAP information included in Item 2.02 of the Current Report on Form 8-K to which this exhibit is included for further information, including reference to reconciliations of GAAP to non-GAAP financial measures provided by the Company.

 

 

Asset-Based Segment – Highlights of Projected Operating Impacts

 

·

Additional union vacation expense in third quarter 2019, relative to third quarter 2018, is estimated to be approximately $1.5 million.  The year-over-year fourth quarter 2019 vacation expense, relative to fourth quarter 2018, is estimated to increase approximately $1 million.

·

Asset-Based shared services costs in the third quarter of 2019 are expected to increase by approximately $4 million over the prior-year period.

·

Additional technology costs versus 2018 comparable periods are expected to be approximately $2 million in third quarter 2019 and $8 million for the full year of 2019, which represents a decrease from the previously estimated figure of $10 million.  The third quarter 2019 estimate would result in an expense increase of $1 million versus second quarter 2019.

·

In recent years, the historical average sequential change in ArcBest’s asset-based operating ratio in the third quarter, versus the second quarter, has been roughly flat. The second quarter to third quarter sequential operating ratio change could be different than the historical range due to various factors, including the higher level of shared services and technology costs, which are described above, and the $1.6 million gain on sale of property in second quarter 2019. ABF Freight expects to take delivery of the large majority of its 2019 replacement tractors in the third and fourth quarters versus those deliveries occurring more evenly between quarters in recent years, thus impacting third quarter equipment depreciation costs.

·

During years in which ArcBest’s internal forecasts indicate an expectation of paying the Annual Union Profit-Sharing Bonus, we will accrue for this expense throughout the year, generally in proportion of the quarterly results as a percentage of the annual projection.

1

 

July 2019 Business Update – Asset-Based Segment

 

Statistics for July 2019 have not been finalized. Preliminary Asset-Based financial metrics and business trends for the month of July 2019, compared to July 2018 are as follows: 

 

·

Daily Billed Revenue decreased approximately 1%.

·

Total Tonnage/Day decreased approximately 1.5% with high-single digit percentage decrease in LTL-rated tonnage offset by double digit percentage increases in TL-rated spot shipments moving in the Asset-Based network.

·

Shipments/Day decreased approximately 3%.   

·

Total Billed Revenue/CWT increased approximately 0.5% as a high-single digit percentage increase in LTL Billed Revenue/CWT, excluding fuel surcharge,  was offset by lower Revenue/CWT on an increased number of TL-rated spot shipments moving in the Asset-Based network related to available truckload capacity in 2019 versus the tight truckload market in 2018.   As a reminder, in third quarter 2018, Total Billed Revenue/CWT increased 10.1%.

·

Total Billed Revenue/Shipment increased 2% with similar increases on LTL-rated shipments.

·

Total Weight/Shipment increased approximately 1.5%, with the weight/shipment on LTL‑rated shipments down approximately 5%.  The reduction in LTL‑rated weight/shipment is the result of changes in account mix.

 

There will be 63.5 working days in the third quarter compared to 63 days in the third quarter of 2018.

Asset-Light ArcBest Segment – Highlights of Projected Operating Impacts

 

·

As seen in the first half of 2019, elevated costs associated with long-term strategic development of ArcBest’s owner-operator and contract carrier capacity will continue for the remainder of the year and will increase the expenses of the Asset-Light ArcBest segment by approximately $0.5 million in both the third and fourth quarters of 2019, compared to the same periods in 2018.

 

July 2019 Business Update – Asset-Light ArcBest Segment [Excluding FleetNet]

Statistics for July 2019 have not been finalized. For the Asset-Light ArcBest segment, not including FleetNet, preliminary revenue per day decreased approximately 4.5% and purchased transportation expense was approximately flat versus the same period in 2018.  Available truckload capacity in the current year compared to the tight capacity environment in the prior-year period has led to lower revenue per shipment and reduced demand for expedite services compared to 2018 record levels.  Managed Solutions continues to have a positive impact on the Asset-Light business.

 

2

 

ArcBest Consolidated – Highlights of Projected Operating Impacts

 

·

In the third quarter of 2019, we currently estimate the loss in the “Other and eliminations” line to approximate $5 million.  In 2019, we expect the loss in this line to total approximately $25 million.

·

ArcBest expects third quarter 2019 net interest expense to approximate $1 million, and $5 million in full year 2019. Net interest expense totaled $1.2 million in second quarter 2019.

·

ArcBest expects the non-GAAP “Other net” expense to approximate $0.5 million in third quarter 2019 and $1.9 million for full year 2019. Non-GAAP “Other net” expense totaled $0.5 million in second quarter 2019.

·

ArcBest currently expects the full year 2019 tax rate to be approximately 26% to 27%, while the effective rate in any quarter may be impacted by items discrete to that period. The non-GAAP effective tax rates of 26.6% for second quarter 2019 and 25.4% for second quarter 2018 were used to calculate the non-GAAP net income and EPS amounts for the respective quarters. 

 

Additional Detailed Information

 

Asset-Based Segment

 

Excluding fuel surcharge, the increase in second quarter billed Rev/Cwt on Asset-Based, LTL‑rated freight was in the high‑single digits.  ArcBest secured an average 3.1% increase on Asset-Based customer contract renewals and deferred pricing agreements negotiated during the second quarter.   

 

Asset-Based quarterly daily total tonnage decreased 3.4% versus last year’s second quarter.  For second quarter, by month, Asset-Based daily total tonnage versus the same period last year decreased by 3.8% in April, decreased by 2.6% in May and decreased by 3.4% in June.  However, in second quarter, truckload-rated shipments in the ABF Freight Asset‑Based network increased over the prior year, with a double-digit percentage increase in June, which has continued through July.  It is important to remember that unlike what we reported in most of the first half of 2019, for the remainder of this year we will be comparing back to monthly periods in 2018 that reflected increases in total pounds per day.

 

As we have mentioned before, ABF Freight’s current five year labor agreement, effective as of April 1, 2018, included additional vacation time for many union employees.   The additional week of vacation is being expensed as it is earned for anniversary dates that begin on or after April 1, 2018.  As a result, vacation costs increased approximately $2.2 million in second quarter 2019 versus second quarter 2018. The quarterly costs associated with the additional vacation time, which have gradually increased since the April 1, 2018 contract effective date, will continue to result in year-over-year increases for the remainder of the year.  The increase in additional union vacation in third quarter 2019, relative to third quarter 2018, is estimated to be approximately $1.5 million.  The year-over-year fourth quarter 2019 increase, relative to fourth quarter 2018, is estimated to be approximately $1 million.

 

Asset-Based shared services costs in the third quarter of 2019 are expected to increase by approximately $4 million over the prior-year period. The increase is primarily related to enhancing the customer experience and initiatives for more efficient and streamlined delivery of customer relationship services which reflect investments in digital advertising, technologies and personnel. 

 

 

3

 

Technology Initiatives - Update

ArcBest now expects that the previously disclosed additional technology costs in our Asset-Based business will be approximately $8 million during 2019, a decrease from the previously estimated figure of $10 million. These additional costs equaled approximately $1 million in second quarter 2019.  They are estimated to be approximately $2 million in third quarter 2019 and approximately $3 million in fourth quarter 2019.  Creating a best-in-class customer experience is a fundamental part of our growth strategy and we will continue to make investments in technology, equipment and other areas as customers’ needs evolve.  If successful, ArcBest expects there would be future benefits from the broader application of these initiatives in its business.

Annual Union Profit-Sharing Bonus

 

As provided in ABF Freight’s current Teamster labor contract, for the full years of 2019 through 2022, ABF Freight’s Teamster employees would be eligible for an annual profit-sharing bonus, as shown in the following table. The operating ratio (“OR”) used to calculate the bonus amount must include the related benefit expense estimated under this plan. The potential bonus would be based on union employee earnings for the full year.  While impacted by business and associated labor levels, we estimate that one percent of ABF Freight’s annual union employee earnings would equate to approximately $5 million - $6 million of union bonus expense. 

 

During years in which ArcBest’s internal forecasts indicate an expectation of paying the union bonus, we will accrue for this expense throughout the year, generally in proportion of the quarterly results as a percentage of the annual projection. As we do not provide public updates on our projected operating ratio or our expectations for paying the union bonus, any details of amounts accrued will not be provided.  If financial models reflect an operating ratio that meets the payout thresholds shown below, ArcBest encourages analysts to include expenses for the union bonus in quarterly and annual earnings per share projections for the company. 

 

 

 

ABF Freight Published Annual OR

Bonus Amount

95.1 to 96.0

1%

93.1 to 95.0

2%

93.0 and below

3%

 

 

ArcBest Consolidated

 

“Other and eliminations” line within Operating Income on the Operating Segment Data and Operating Ratios statement

 

In the third quarter of 2019, we currently estimate the loss in the “Other and eliminations” line to approximate $5 million.  In 2019, we expect the loss in this line to total approximately $25 million. The loss reported in the “Other and eliminations” line was $4.1 million in second quarter 2019 compared to a loss of $5.0 million in second quarter 2018.  On a year-to-date basis, the loss in the “Other and eliminations” line was $12.4 million compared to a loss of $10.3 million during the same period in 2018.  The increase in the loss is primarily related to technology investments as further described below.

 

4

 

The 2019 estimated increase versus 2018 is primarily related to investments in the design and development of digital business platforms.  These types of investments to develop and design various technology and innovations occur within the ArcBest Technologies subsidiary which is included in the “Other and eliminations” line and are required to be expensed when incurred.  This line also includes expenses related to shared services for the delivery of comprehensive transportation and logistics services to ArcBest’s customers.  Shared services represent costs incurred to support all segments including sales, pricing, customer service, marketing, capacity sourcing functions, human resources, financial services, information technology, legal and other company-wide services. We expect the quarterly loss in the “Other and eliminations” line to vary throughout 2019 as a majority of this item relates to our shared services which will primarily be allocated to the reporting segments based upon resource utilization-related metrics, such as shipment levels, and therefore will fluctuate with business levels. As a result, the loss in this line tends to be higher in periods when business levels are lower, typically the first and fourth quarters of the year.

 

Interest expense

 

Interest expense, net of interest income, was $1.2 million in second quarter 2019.  ArcBest expects third quarter 2019 net interest expense to approximate $1 million, and $5 million in full year 2019.

 

“Other, net” line within Other Income (Costs) on the Consolidated Statements of Operations

 

The “Other, net” line of ArcBest’s income statement, primarily includes the costs associated with nonunion pension and postretirement plans and changes in cash surrender value of life insurance.  After excluding non-GAAP items detailed in the table below, the remaining costs were $0.5 million in second quarter 2019 and $0.2 million in second quarter 2018. ArcBest expects the non-GAAP “Other net” expense to approximate $0.5 million in third quarter 2019 and $1.9 million for full year 2019.

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended 

 

 

 

June 30

 

 

    

2019

    

2018

    

 

 

(in millions)

 

Other, net - income (costs)

 

 

 

 

 

 

 

Amounts on GAAP basis

 

$

(0.4)

 

$

(1.1)

 

Non-GAAP Adjustments:

 

 

 

 

 

 

 

Life insurance proceeds and changes in cash surrender value

 

 

(0.5)

 

 

(0.8)

 

Nonunion pension expense, including settlement, pre-tax

 

 

0.4

 

 

1.7

 

Non-GAAP amounts

 

$

(0.5)

 

$

(0.2)

 

 

 

As previously disclosed, ArcBest is in the process of terminating its nonunion defined benefit pension plan, which is expected to occur by the end of 2019.  In the second half of 2019, nonunion pension expense, including settlement charges, is estimated to total approximately $2 million and cash funding is estimated to total approximately $6 million. The pension settlement charges and the actual amount required to fund the plan are dependent on several factors including the value of plan assets and the cost of annuity contracts.

 

Tax Rate

 

ArcBest’s second quarter 2019 and year-to-date effective GAAP tax rates were 27.4% and 27.1%, respectively.  The “Effective Tax Rate Reconciliation” table on Page 9 of ArcBest’s second quarter 2019 earnings press release in Exhibit 99.1 shows the reconciliation of GAAP to non-GAAP effective tax rates.  The non-GAAP effective tax rates of 26.6% for second quarter 2019 and 25.4% for second quarter 2018 were used to calculate the non-GAAP net income and EPS amounts for the respective quarters.  ArcBest currently expects the full year 2019 tax rate to be approximately 26% to 27%, while the effective rate in any quarter may be impacted by items discrete to that period.

 

 

5

 

Forward-Looking Statements

 

Certain statements and information in this exhibit may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “foresee,” “intend,” “may,” “plan,” “predict,” “project,” “scheduled,” “should,” “would,” and similar expressions and the negatives of such terms are intended to identify forward-looking statements. These statements are based on management’s beliefs, assumptions, and expectations based on currently available information, are not guarantees of future performance, and involve certain risks and uncertainties (some of which are beyond our control). Although we believe that the expectations reflected in these forward-looking statements are reasonable as and when made, we cannot provide assurance that our expectations will prove to be correct. Actual outcomes and results could materially differ from what is expressed, implied, or forecasted in these statements due to a number of factors, including, but not limited to: a failure of our information systems, including disruptions or failures of services essential to our operations or upon which our information technology platforms rely, data breach, and/or cybersecurity incidents; untimely or ineffective development and implementation of new or enhanced technology; the loss or reduction of business from large customers; competitive initiatives and pricing pressures; relationships with employees, including unions, and our ability to attract and retain employees; unfavorable terms of, or the inability to reach agreement on, future collective bargaining agreements or a workforce stoppage by our employees covered under ABF Freight’s collective bargaining agreement; the cost, timing, and performance of growth initiatives; general economic conditions and related shifts in market demand that impact the performance and needs of industries we serve and/or limit our customers’ access to adequate financial resources; availability and cost of reliable third-party services; governmental regulations; environmental laws and regulations, including emissions-control regulations; union and nonunion employee wages and benefits, including changes in required contributions to multiemployer plans; our ability to secure independent owner operators and/or operational or regulatory issues related to our use of their services; litigation or claims asserted against us; maintaining our intellectual property rights, brand, and corporate reputation; the loss of key employees or the inability to execute succession planning strategies; default on covenants of financing arrangements and the availability and terms of future financing arrangements; timing and amount of capital expenditures; self-insurance claims and insurance premium costs; the cost, integration, and performance of any recent or future acquisitions; availability of fuel, the effect of volatility in fuel prices and the associated changes in fuel surcharges on securing increases in base freight rates, and the inability to collect fuel surcharges; increased prices for and decreased availability of new revenue equipment, decreases in value of used revenue equipment, and higher costs of equipment-related operating expenses such as maintenance and fuel and related taxes; potential impairment of goodwill and intangible assets; greater than anticipated funding requirements for our nonunion defined benefit pension plan; seasonal fluctuations and adverse weather conditions; regulatory, economic, and other risks arising from our international business; antiterrorism and safety measures; and other financial, operational, and legal risks and uncertainties detailed from time to time in ArcBest’s public filings with the Securities and Exchange Commission (“SEC”).

 

For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

 

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.

6

 

GRAPHIC 4 ex-99d1g001.jpg GRAPHIC begin 644 ex-99d1g001.jpg M_]C_X 02D9)1@ ! 0$ W #< #_VP!# (! 0$! 0(! 0$" @(" @0# @(" M @4$! ,$!@4&!@8%!@8&!PD(!@<)!P8&" L("0H*"@H*!@@+# L*# D*"@K_ MVP!# 0(" @(" @4# P4*!P8'"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H* M"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@K_P 1" #+ @8# 2( A$! Q$!_\0 M'P 04! 0$! 0$ $" P0%!@<("0H+_\0 M1 @$# P($ P4% M! 0 %] 0(# 01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T? D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#]^**** "B MBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH *** M* "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH M **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ MHHHH **** "BBB@ HHHS0 449IOG)0 ZBD#J1D&E# \B@ HHS3?,6@!U%&:* M "BBB@ HHHH **** "BBB@ HHHH **"0!FD+ 4 +10&!&0:,XZT %%(6 I-X MH =10&!HS0 44A=1U-)YBT .HHR#T-% !1110 4444 %%%% !1110 4444 % M%%% !111F@ HIOF+2A@>E "T4A8#J:3S%H =133*B]33L]Z "BBB@ HHHH * M*** "BBB@ HHHH **** "BBC- !GTICNHZTI<#BN7^*_Q8^'OP3\#7WQ*^)_ MBBTT?1=,A,MY?7LH1$ ^O4_J:<8RF[)7)E.,(\TCI))HXTR[;0/O$U\M_MC_ M /!8+]B/]C/S='\??%"'5/$$?">'?#^+FY!_V]IVQ#_>(SVS7Y9_\%/_ /@X M1^+7Q^U74/A#^R#J=YX1\'1R2P7'B*%MFH:LGWY[U]GE?"5?7RXMNT_P# MC7B-_P#\'+/_ 4+N;R2:U/A>WC9LI"FDDA!ZJ9!^;U[T_!(W$U]73 MX=RFG%?N[^;U/EZG$&:5)7]I;T/T#;_@Y0_X**DY%YX8_P#!/_\ 7K[D_P"" M%_\ P4P_;,_X*%_&/QG:_&A]';PKX3T""2:2QL!&_P!NN)B(5)R>-D5P>G\% M?@N2H-?O]_P;$_!5O ?[!FI_%:]T_P FX\=>,+FXAE:,!I;6U MTYZE1(L^, M]"6QUKQN(LORW Y?*5.FE)V2/6X?QF88[,(QG4;BM6?I022H8"G4Q7&,&CSA MG%?F]^Y^C#Z*9YA]J7S/6J =13?,]J/,]* '44W>PZTH^4?,: %HIN\T9?TH M =132Y7[PIV: C/!KS']L+XX0?LW?LS>./CC+)$K>&_#=U>6PF.%:<(1"A_ MWI"B_C7IC2;17YS_ /!R[\;9_AS^P5%\.=/U PS>-O$EO:31AAF6VA_?.O/. M-XB/&#QUP:Z\OP_UG&PI=VK^AQYAB/JN"G4[)_>?GJ?^#E3_ (*(YS'=>%PI MY ;2>GZT?\1*?_!15>MYX7_\%'_UZ_/DA2=IZ]*&VYY:OU?^P&]2MU^+?PH\.>(M/\S_2OL9>UG9?9@64'ZJ:_5[_ ()^?\%)OV?_ M /@H=X"G\3_"74I+/5M,VC6O#>H%1=69;HV 3N0G(#CC@C@@@?RS+'D8 KZ? M_P""-W[1WB7]FG_@HE\-];T>XD;3_$GB"#PWKUKYVU)K6]D6WW-USY*DJ-' M7/\ LT[>QK\U/TH=13,T>9[4 .HIID;L*02,>JT /HIN\T%L'&* '4TL,-FD\TFD9CU'K2] /+?VQ M_P!I+1?V1/V:O%W[1GB/3Q>6OA?2_M*V/G^7]IE+K''%NP<%W=5S@X/7BOR] M7_@[&4#'_#&K_P#A8?\ W/7JW_!T/\;'\&_L?>&?@W87QAG\7>*!+OU3_ &9?BSK_ ,>?@%X3^,WB3P6_AV\\3Z'! MJ,FBR7!D:S\U PC+%5R0",\#FOY3/V=?AG=?&7X^>#_A5:637+:_XDL[)HT! MYC>50_3G[N>>U?UQ>%M&@\.^&M/\/6J;8[&RB@15[!$ _I7#Q-EN RYPA1C9 MO5ZOR.[AK'8['\\ZTKI;'SS\2_\ @I9\)?AE\9=0^%>LZ#J31Z3K<6EZCJD< M>Y5N7AAF(5 "2JQSQDGC).!G!KZ9C8>77F7BG]DGX ^,OB'_ ,+/\2_#RSN- M4:]AO;AF'[JYN85Q%/)']UY$&%#$9P%!R% 'IT8&S"BOFZDJ+2]FGY^I]-15 M97Y_D.HHHK$V"BBB@ HHHH **** "BBB@ HHHH *:[A>:&?:<$5E^*/$FB>% M-!O/$_B/5(;+3["W>>\O+B0)'#$B[F9F/0 DD\8H2YG9 WRZLQ?C/\ &3X= M? 7X<:I\5/BAXDATK1M'MVFO+JX8+@ 9P/5CV ZFOYR_^"KW_!67XE_\% OB M'-X<\/WMSI7P[TNX*Z3HJ2%?M>#Q<3#N?0'@#WKH/^"SW_!6?7OV\OBG+\-O MA9J5Q9_##P]=,FFQ_,C:O*.#IX^&SA1@^E?I'#F0QP\57KK MWNB[?\$_-^(<^EBI.A1?N]7W_P" (K#J17K7[*7[#G[2?[:/BK_A%O@1\/+O M4MO-UJ+ILM;9?5Y#Q^N3VKVG_@DE_P $H/'7_!13XG/K'B)KK1_AUH%PIUW7 MEB.ZZ?J+2#. SL!\S=$4Y.20#_1-\ _V=?A%^S-\.=/^%GP8\&VNBZ3I\*Q1 MQV\0W2>KNW5V)Y))_H*WSKB2GE_[F@N:7X+_ (/D8Y+P]4S!>VJOEC^+/Q9\ M?_\ !NK;?LV?LJ>*OVD/VE_V@XK>;PSX9N-1GTO1[7/O$$9F@7/-C:8FD)Q_TU-O M@'K\WH:_ T8'Y5T<.XC'8S"RK5W>[T\DCGX@P^#P>*C1H*UEKYMBQHUU,MO$ MNYI'"+]3TK^JC]E[PQX4_8H_X)]>$=)U]%LM.\"_#V&ZUIPH7!CM_-N)#T&X MMYC')ZDFOYR/^":?P5B_:!_;P^&/PTOK+[197'BNWNM0A:/M=C@$QRMF=<=P8(Y%..<' M/K7E<32^N8ZCA(]7K]]CU.&8_5<'6Q4NBLCSA?\ @Z!_83''_"$^-O\ P5I_ M\739/^#H#]A(#_D2?&W_ (+8_P#XNOP% 9ER#_\ 7I1\WR.W?KZ5V_ZIY8HV ML_O.-<59G*5KK[C^M?\ 9C_:=\#?M.?L\Z%^TGX9L[S2M"U^UFN;1-:00R1P MI*\>]N> =A8'/*D'O7S!^U'_ ,' O["W[-_B:\\$Z;KU]XOU6Q9DE3P_")(1 M*!]PRDA>O'&(-)\-VK;;[Q-J$Z"W1L9V)_?;V&<=\5^ G[!/[(GBK]N'] MJ3PU^S[X:+PPZA<^=K%^L>X6=C'S-*1[+P.F2RCO7[*?\%4_VU/A]_P2*_90 MT']DS]E/3[73?%6K:;]GTM85&^PM0-KW;XZRLQX)ZDYZ"N7-*?%VO7FI:A=RM)YP_3\*^P/V2/V\_V9_VU_#4FO? 7XB6NIM:X%YITA\NZ MMR>FZ,X.#Z].M?R@R?-T->H?L;?M4?$3]C3]H?P[\=_A]JMQ%)I.I1OJ5C%, M534+3.);=QT(="P&0<-@CD"N''<(X7ZNW0;4ET>MSLP/%F*E64:]FGVTL?UI M[E]:_"#_ (.DOCC<^+OVH/!_P/L[_=9>%_#IO+BW# A;JX;.[_OV$'X5^Y6@ M>)-%\2^&+'Q=HVHQW&GWUC'>6MU&V4E@D02*X]BI!'L:_ES_ ."IWQSF_:*_ M;X^)'Q%29VM1X@ELM/63&4@@/E*...JFO%X4PWM,SYVM()_Y'M<4XJ-/+E%/ MXFO\SY\YQO(]N*]4_8B^ \W[3/[6_@'X'QVWF0Z]XBMXKZ-LX-NK;YNG3]VI M&?6O+&^[7Z,_\&SGP+N/B+^W#J7Q5N+8-9^"?#S M 8+&=\GWZT[_ ($.4+8&>-_V\?@WX7T^UDF:Z^)FBF58U)*Q)>PO(_T5%8D]@#7D+FOT,_X-J?V?=0^ M)O[?A^,5QI74;6T2YQC<8Y)V [[<]J^US:O'#Y?4G M_=?Y'QN4T95\PIQ7=']"F]415KP[]K#_ (*)?LH?L8V"S?&[XIV=C>R#_1]* MA;S;J3WV+D@>YP*\T_X*_P#_ 4BTG_@GK^SLVLZ(([KQIXF,EGX5LW((20+ MEIW']Q!^9(%?S;?%/XJ?$+XU^.-0^(OQ1\57FL:QJ5PTUU>W@] M, "OSW(^'ZF91=6H^6'XOT/O\[X@CEO[JFKR\^A^\=__ ,'//[!UE>R6EOX6 M\974<;$)/'I:!7]^7SC\*A'_ = _L)DX;P1XV_\%L?_ ,77X!AN,FG#GYF- M?51X2RO;7[SYC_6S-/+[C]^A_P '/_["(_YDCQM_X+8__BZ'_P"#H#]A0<#P M7XT_WCIJ5UG45I+7U1])221Q*S.X"@?,3VKY#_ &L/^"V7[#/[(_B:?P3X MN\?R:UK5KQ6_\ !P#_ ,%'M:_9!^!%I\&_A3JZ MV_C'QTDD7VJ.3$MA8@8DE7!R&;.T-VZU_/;?7M[J5[)J>I7DEQ<32,\EQ,Y9 MG8\Y8Y.22>IK;(>&XYA3]M7;4>B77S,<\XBE@:GL:-F^K?0_?B/_ (.@/V$\ M?/X(\;?^"V/_ .+I?^(H#]A#_H1_&W_@MC_^+K\ T<+R3@4HDYYKZ;_5/*?/ M[_\ @'SW^M>:^7W'[]'_ (.@/V$L\>!_&W_@MC_^+H/_ = _L)EL_\ "%>- MO_!;'_\ %U^ S/@XS2/7L_$$L>^WT76H_(GFP,D("<.V.< YQGT-'[<'_!4;X=_L M#W%K,GTF\E:*TU[2[!9;5W_NEMWRG'J!GMWK^9/P3XU\4?#OQGIOC MKP9K=SIVK:3>1W.GWUI(5DAD1P592/?\P<5_31^U+X&\,_MM_P#!+;4;KX@V M\>[Q!\-(=;6XCAR;:[^QK<"1 >A#9Q[5\UFF2X7+,92O>4)Z=FCZ3+,ZQ68X M.I:RG'7;1GXF_P#!:+_@I!X1_P""B_QN\/>)_AA8ZI9^&?#NA_9;.UU-/+D: MX9R[R;03@]%SGD**^. /ER?2FJ-HQFGJ=O#5^B8/#T<'A8TJ?PH_/\9BJF*Q M$JE3XF>]_P#!,C]H?X/_ +*/[8WAGX_?&[2]0O-)\.B>:"'3(1)(+DQE(SM) M''S-GFOU\3_@Z _845?E\$>-?_!:G_Q=?@,.>E$F=N0U>?F&1X+,*RJ5KWM; M1Z'=@:C>3:AJ%U)-<7$K//-(VYG8G)8YZDFOMN&%H/?XFOR(5V@<+>^\6:>C>//$\,=UXBN64;K;(^6V4]@F>?\ :KZ7/1Y9+,L5[WPK<^D/V:/V=/AI^RS\&-$^"/PHT&&QTC1;41 MJL:?-/)_',Y_B=VY)_H!7?2,J=10AV_+6#\3?'&B?#7X?:U\1/$4XBL=#TN> M^NY,XVQQ1ES_ "/UK\H;J5JMY.[;_$_5(JGAZ*25DE^!_/W_ ,'('[0]M\9/ MV^9?AWI-Z)K'X?Z-#IFY&ROVEOWLP^JL^P]\K7Y_\^E==^T!\3[[XV_&_P 6 M?%O4I6>;Q#K]U?,S'DAY"5Z_[.*Y$N5.#]:_9\MPZP> A371(_'SW)P;FY;&X'L51#]0]>A?\'6/Q M[NK_ ,7_ O_ &9M.O-MO8V=UXAUB)6'SRR,(+8GTVA+CZ^;[5]!?\&S'P$_ MX5[^Q)J7Q@OXRMUXX\12RQJR8*V\ \M,'N#RPK\L_P#@MO\ 'T?M"_\ !2KX MC:[9W)DT[P_?1^'M-^8%1'9IY;X([-/YS_1Z^5P_^W<42GNH?IH?35_]AX:C M!:.?ZGRFIP,8IH#%@BJS,W&U>./B]\7_" M-KK>D^%=,M[32[&_MQ)"U[.YD:0@_P 2+" !CD2DU]7F6,CE^%E6EJD?+Y?A M)YABHT8Z-GP%\.?V9_V@/BVC3_#7X/\ B#68XV"226.ER.JD],G&/\:]'M_^ M"7W[>UQ&LZ_LR^)"K=S[:'!N'Y?WE1_(_+7_@W8_80\8?LH?# MOXA_M"?M ^ )M"\2:E=+IVGIJ4>V6WTV",32,/19)& SW,(Z"OR;_P""DG[4 MVK?MB?MD>,OC'>7+-I\FIM9:%$7++%90L4CQ_O8W\=W/I7] W_!9K]H.Z_9N M_P""=?Q$\9Z1?_9]4U+2QHVDS*V&6:[;R=RD?Q*C,P]UK^8386^:O3X;53'X MBKC:BU=DO+N>9Q#R8##TL%2>BU?F!'8'%?HA_P $CO\ @AW%^W_\*;_X[?%7 MX@7_ (=\/?VB]EHZ6-H'DO&3_62 L0-@/RYYY!]#7YX;7ED2.-268[5 [U_6 M'^P9\!K3]F?]C[X=_!"WTX6LVA^%[5-0BVX/VMT\RX8^YE=R:Z^*,TK8'#QC M2=I2>_DCFX9RVCCJ[G55XQ_%GPH/^#6#]EO'/QZ\6?\ @%%_\57BG_!03_@W M9^#7[+G[*/C#]H+X<_&S7+R^\*:6;W[#J5I&L)+>&VA:^F,<2QB=&DR?]T-]:^*P MF>9E]8ASU7RW5[[6/LL9D>7O"RY*:YK.UNY_*VF".?2@ !MJC_Z]?HHO_!LU M^W\3_P A3PK_ .# _P"%=!\(_P#@VO\ VRM)^+/A?5?B+>^&9/#]KXBLI=T6=&F5>.I3=BOT.IGN6^Q:55/3\3X"GD>9>U7[MK5?F?K/X[\8O^QC_ M ,$S6UWQFX6Z\"_">VM+C:1SIBCS-*3[ M;4Q]2!WK^>Z,,1]ZO)X1H6P]2NUK)V^X]+BJM+VT*%_A2',V5X]:^]O^"0?_ M 5J^$/_ 3:\">*M"\4_"75-;U3Q'J44[WEG.BJL4:$!.?^,U^/EY M=SWUU->W<[227$C22R,>69CDG\Z8S<9%>@?LU3_LXQ?$FUB_:BL=>D\,R,!/ M+X>E43(<>C=5/&>XYZUZ.$R["Y31E*C%_FV<&*QV*S2K%5I+ROLC%^#WP8^) M?Q]\?:?\-?A/X4O-8U?4;A8K>UM8BW4]6QP .Y/%?TK_ /!)G_@G_I?_ 3V M_9?M_ -_)%<^)M8F_M#Q5J$:CYYRN!&#U*HORCMU(QDU3_X)9_#/_@G7:?!: MS\>_L-:-I5Q;R(([W4G4/J$5:H/=IWC4>[5\+G6<8C,JRPL8M1O;7=OS/MLERF MAEN'>*E)-VZ;)>1_/O\ \%P/VM+S]JK]OGQ3_9FO-=>'/!EPV@Z"B29A'DG; M/(O;+RAOF'4*OI7R&0NW X_I3KV]N;^\DU&\F:2:XD:2:1^2S,223[Y-1LQ! MV[:_0\'AXX/!QIQV2_'J? 8S$2QF+E.6K;_#H?I1_P $/_\ @C5X#_;K\':M M^T)^T/?ZA'X3L]4?3='TO3Y!%)?RH@,DA?!PB[U48!)8-Z5^AT7_ ;G_P#! M-%4V-X)\1''\7]O'_P"(KUC_ ()@?#3X<_LN_L(?#7X31>*M+CNK?PW%>ZPW MV^/YKZZS<7'?H))64>B@>E?0 \>>!MO'C/2_K_:$?_Q5?F&99QF%7&3<)22O M9):+0_2,MRG+:>#@JD4Y6N[^9\0ZG_P;D?\ !-B[L9K>V\(^)+>1HV5)5UXG M8V.OW.<&OP'_ &FOA78_ W]HSQW\&=*U)[RU\*^+]1TFUNI!AI4M[EXE8^^% MY]S7]9NM?$WX?:3H]WJESXVTL1VUN\LA_M",G:JD_P![T%?R2?'CQY-\4OCI MXS^)UQ*KR>)/%FH:HS+T8SW,DO'M\WY5]#PGB,=B*U159-I);OJSP>*,/@:- M.'L8I-M['+,%SFOZ _\ @V!6ZC_X)X:LTI;R6^(NH"'T'^CVN<5_/Y*,]#^- M?TC_ /!"[X5WOP3_ ."3G@^\O;7R-0UZSU'Q'<*6SN%Q+(;=OQMT@;\:[N+I MQC@(Q[R1Q\)QE]>E+M%GXX?\%Q/CXWQ\_P""C7CBZL]0:XT_PW.FB6++)E%$ M"_/@=!\Y8'W'M7R-(0H_6ND^,?B&_P#%?Q@\5>*]5;=<:GXDO;J8Y_CDN'8G M\S7-RC>O3WKZ# T8T,'3A'HE^1X>,JRKXR/\ @BC_ ,$3?V>?VF_V M8(_VD_VFM+U/4&U[4)H_#]C;W7D1K;0MY;2'@EMT@<=L;/>OM1?^#?;_ ()H MD9/PIU+_ ,'#?X5\M_\ !,3_ (+Y?LA_!/\ 94\%_L]?&C0]2\/ZCX7T]=.: MZLK3S;>=58_O_EY!;)+<=2:^]/@]_P %7OV ?C?)#8^!OVE?#HO+IBL-AJ-T M+>9L?[+XK\XS:IGT<7.3YDKZ;VL?H.5T\CEA81]V]M;VO<^?OCE_P;X?\$[# M\+->N_#GA/6-'OK?2+B:UU*'52WDR+&65BI'S $=.,U_//>01V]Y-#!-YB), MRI(/XE!P#7]@-MXD^'GQ*T>73M-\1Z7JUG?6[1S1VMXDHDC((8?*3P1Q7CR_ M\$N?V <8'[+_ (6_\%XK?*.(JV7QDL1>5]K]/O,LTX?HX[E>&M&V_F?RNPH7 MN8XE'WG&WWK^G']K/X@1?L@?\$DM2O\ 7+*,7FB?"VUTE;-FP'NFM$@V?]]$ M_E7:0_\ !+K]@:&>.XB_9@\+JT; H?[/'!!ZU\<_\'0OQSM/!7[*/A?X&V6H MA;[Q=XB\Z6W5L,;6W7>S_3S#&#]:TQ&:1S[,*%.G%I)_Y,QP^6U,BP-:K.2= MUI8_"%"=N* Q)VQC+-0%SWKM/V;OA/KGQV_: \'_ >\-HIO?$7B.TL(=_W! MOE4$G'8 \U^AU)JA1C-_P &J?[-K+Q^TAXJ_P#! M7#_\77ZA^#O#&G^$/"NF^$M)CV6NF6,5I:Q^D<:A!^@K5$9'?-?D5;/,RE4; MC4=KL_5Z&0Y;&E'F@KV5_4\W_92_9U\+?LG_ +/GA?\ 9[\&7DMUIOAC3_LT M%U-&%><[F=I& ) +.S'VS7I2'(S2%!MQWI4&%KR*DY5)N4GOJ>Q3C&G%1CLM M!U%%%(H**** "BBB@ HHH)P,T %!SCBC--9F5
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end