XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jun. 30, 2018
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

    

2018

    

2017

 

 

 

(in thousands)

 

Credit Facility (interest rate of 3.6%(1) at June 30, 2018)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 2.9% at June 30, 2018)

 

 

45,000

 

 

45,000

 

Notes payable (weighted-average interest rate of 2.9% at June 30, 2018)

 

 

134,258

 

 

153,441

 

Capital lease obligations (weighted-average interest rate of 5.6% at June 30, 2018)

 

 

374

 

 

478

 

 

 

 

249,632

 

 

268,919

 

Less current portion

 

 

51,562

 

 

61,930

 

Long-term debt, less current portion

 

$

198,070

 

$

206,989

 

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.35% based on the margin of the Credit Facility as of June 30, 2018.

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

 

(in thousands) 

 

Due in one year or less

 

$

59,036

 

$

2,771

 

$

1,507

 

$

54,521

 

$

237

 

Due after one year through two years

 

 

80,391

 

 

3,069

 

 

46,271

 

 

30,908

 

 

143

 

Due after two years through three years

 

 

29,575

 

 

3,097

 

 

 —

 

 

26,471

 

 

 7

 

Due after three years through four years

 

 

25,258

 

 

3,076

 

 

 

 

22,177

 

 

 5

 

Due after four years through five years

 

 

77,443

 

 

70,050

 

 

 

 

7,393

 

 

 —

 

Due after five years

 

 

225

 

 

 —

 

 

 —

 

 

225

 

 

 —

 

Total payments

 

 

271,928

 

 

82,063

 

 

47,778

 

 

141,695

 

 

392

 

Less amounts representing interest

 

 

22,296

 

 

12,063

 

 

2,778

 

 

7,437

 

 

18

 

Long-term debt

 

$

249,632

 

$

70,000

 

$

45,000

 

$

134,258

 

$

374

 

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

    

2018

    

2017

 

 

 

(in thousands)

 

Revenue equipment

 

$

257,827

 

$

269,950

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

486

 

 

486

 

Service, office, and other equipment

 

 

101

 

 

100

 

Total assets securing notes payable or held under capital leases

 

 

260,208

 

 

272,330

 

Less accumulated depreciation and amortization(1)

 

 

92,558

 

 

87,691

 

Net assets securing notes payable or held under capital leases 

 

$

167,650

 

$

184,639

 

 

 


(1)

Amortization of assets under held capital leases and depreciation of assets securing notes payable are included in depreciation expense.