XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
3 Months Ended
Mar. 31, 2018
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

 

    

2018

    

2017

 

 

 

(in thousands)

 

Credit Facility (interest rate of 3.4%(1) at March 31, 2018)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 2.6% at March 31, 2018)

 

 

45,000

 

 

45,000

 

Notes payable (weighted-average interest rate of 2.7% at March 31, 2018)

 

 

137,056

 

 

153,441

 

Capital lease obligations (weighted-average interest rate of 5.7% at March 31, 2018)

 

 

426

 

 

478

 

 

 

 

252,482

 

 

268,919

 

Less current portion

 

 

56,057

 

 

61,930

 

Long-term debt, less current portion

 

$

196,425

 

$

206,989

 

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.35% based on the margin of the Credit Facility as of March 31, 2018.

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

 

(in thousands) 

 

Due in one year or less

 

$

63,064

 

$

2,579

 

$

1,384

 

$

58,865

 

$

236

 

Due after one year through two years

 

 

82,310

 

 

2,895

 

 

46,587

 

 

32,627

 

 

201

 

Due after two years through three years

 

 

26,293

 

 

2,966

 

 

 —

 

 

23,320

 

 

 7

 

Due after three years through four years

 

 

23,276

 

 

2,921

 

 

 

 

20,349

 

 

 6

 

Due after four years through five years

 

 

79,541

 

 

70,796

 

 

 

 

8,745

 

 

 —

 

Due after five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total payments

 

 

274,484

 

 

82,157

 

 

47,971

 

 

143,906

 

 

450

 

Less amounts representing interest

 

 

22,002

 

 

12,157

 

 

2,971

 

 

6,850

 

 

24

 

Long-term debt

 

$

252,482

 

$

70,000

 

$

45,000

 

$

137,056

 

$

426

 

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

 

    

2018

    

2017

 

 

 

(in thousands)

 

Revenue equipment

 

$

249,053

 

$

269,950

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

486

 

 

486

 

Service, office, and other equipment

 

 

100

 

 

100

 

Total assets securing notes payable or held under capital leases

 

 

251,433

 

 

272,330

 

Less accumulated depreciation and amortization(1)

 

 

84,766

 

 

87,691

 

Net assets securing notes payable or held under capital leases 

 

$

166,667

 

$

184,639

 

 

 


(1)

Amortization of assets under held capital leases and depreciation of assets securing notes payable are included in depreciation expense.