XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jun. 30, 2017
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Credit Facility (interest rate of 2.7%(1) at June 30, 2017)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 2.0% at June 30, 2017)

 

 

45,000

 

 

35,000

 

Notes payable (weighted-average interest rate of 2.4% at June 30, 2017)

 

 

141,741

 

 

138,032

 

Capital lease obligations (weighted-average interest rate of 5.7% at June 30, 2017)

 

 

577

 

 

641

 

 

 

 

257,318

 

 

243,673

 

Less current portion

 

 

62,588

 

 

64,143

 

Long-term debt, less current portion

 

$

194,730

 

$

179,530

 

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.35% based on the margin of the Credit Facility as of June 30, 2017.

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

 

    

Total

    

Facility(1)(2)

    

Program(1)

    

Payable

    

Obligations(3)

 

 

 

(in thousands) 

 

Due in one year or less

 

$

68,166

 

$

2,026

 

$

1,029

 

$

64,880

 

$

231

 

Due after one year through two years

 

 

45,379

 

 

2,251

 

 

1,173

 

 

41,718

 

 

237

 

Due after two years through three years

 

 

135,177

 

 

71,199

 

 

45,948

 

 

17,887

 

 

143

 

Due after three years through four years

 

 

13,459

 

 

 —

 

 

 

 

13,452

 

 

 7

 

Due after four years through five years

 

 

9,160

 

 

 —

 

 

 

 

9,155

 

 

 5

 

Due after five years

 

 

257

 

 

 —

 

 

 —

 

 

257

 

 

 —

 

Total payments

 

 

271,598

 

 

75,476

 

 

48,150

 

 

147,349

 

 

623

 

Less amounts representing interest

 

 

14,280

 

 

5,476

 

 

3,150

 

 

5,608

 

 

46

 

Long-term debt

 

$

257,318

 

$

70,000

 

$

45,000

 

$

141,741

 

$

577

 

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

In July 2017, the Company amended and extended the credit agreement which extended the maturity date of the Credit Facility to July 7, 2022.

(3)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Revenue equipment

 

$

258,412

 

$

220,566

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

486

 

 

 —

 

Service, office, and other equipment

 

 

40

 

 

 7

 

Total assets securing notes payable or held under capital leases

 

 

260,732

 

 

222,367

 

Less accumulated depreciation and amortization(1)

 

 

83,554

 

 

61,643

 

Net assets securing notes payable or held under capital leases 

 

$

177,178

 

$

160,724

 

 

 


(1)

Amortization of assets under capital leases and depreciation of assets securing notes payable are included in depreciation expense.