XML 50 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2016
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

December 31

 

 

 

2016

    

2015

 

 

 

(in thousands)

 

Credit Facility (interest rate of 2.3%(1) at December 31, 2016)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 1.4% at December 31, 2016)

 

 

35,000

 

 

35,000

 

Notes payable (weighted-average interest rate of 2.2% at December 31, 2016)

 

 

138,032

 

 

106,703

 

Capital lease obligations (weighted-average interest rate of 5.8% at December 31, 2016)

 

 

641

 

 

806

 

 

 

 

243,673

 

 

212,509

 

Less current portion

 

 

64,143

 

 

44,910

 

Long-term debt, less current portion

 

$

179,530

 

$

167,599

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.35% based on the margin of the Credit Facility as of December 31, 2016.

Scheduled maturities of long-term debt obligations

Scheduled maturities of longterm debt obligations as of December 31, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

Notes

 

Capital Lease 

 

 

 

 

 

 

 

 

 

Receivable

 

Payable

 

Obligations(2)

 

 

    

    

 

    

Credit

    

Securitization

    

Revenue

    

Land and

 

 

 

Total

 

Facility(1)

 

 

Program(1)

 

Equipment

 

Structures

 

 

 

(in thousands)

 

2017

 

$

68,882

 

$

1,747

 

$

634

 

$

66,279

 

$

222

 

2018

 

 

84,606

 

 

2,170

 

 

35,002

 

 

47,207

 

 

227

 

2019

 

 

22,365

 

 

2,452

 

 

 —

 

 

19,680

 

 

233

 

2020

 

 

75,330

 

 

70,007

 

 

 —

 

 

5,303

 

 

20

 

2021

 

 

3,620

 

 

 —

 

 

 —

 

 

3,620

 

 

 —

 

Thereafter

 

 

36

 

 

 —

 

 

 —

 

 

36

 

 

 —

 

Total payments

 

 

254,839

 

 

76,376

 

 

35,636

 

 

142,125

 

 

702

 

Less amounts representing interest

 

 

11,166

 

 

6,376

 

 

636

 

 

4,093

 

 

61

 

Long-term debt

 

$

243,673

 

$

70,000

 

$

35,000

 

$

138,032

 

$

641

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

 

Schedule of assets securing notes payable or held under capital leases

Assets securing notes payable or held under capital leases at December 31 were included in property, plant and equipment as follows:

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

 

 

(in thousands)

 

Revenue equipment

 

$

220,566

 

$

136,698

 

Land and structures (terminals)

 

 

1,794

 

 

1,794

 

Service, office, and other equipment

 

 

7

 

 

 —

 

Total assets securing notes payable or held under capital leases

 

 

222,367

 

 

138,492

 

Less accumulated depreciation and amortization(1)

 

 

61,643

 

 

25,120

 

Net assets securing notes payable or held under capital leases 

 

$

160,724

 

$

113,372

 


(1)

Amortization of assets held under capital leases and depreciation of assets securing notes payable are included in depreciation expense.