XML 39 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
OPERATING SEGMENT DATA (Tables)
9 Months Ended
Sep. 30, 2016
OPERATING SEGMENT DATA  
Schedule of reportable operating segment information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Nine Months Ended 

 

 

 

September 30

 

September 30

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

(in thousands)

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight Transportation (ABF Freight)

 

$

509,452

 

$

511,346

 

$

1,435,691

 

$

1,456,924

 

Premium Logistics (Panther)

 

 

75,365

 

 

73,583

 

 

211,148

 

 

229,146

 

Transportation Management (ABF Logistics)(1)

 

 

72,442

 

 

49,270

 

 

207,344

 

 

147,061

 

Emergency & Preventative Maintenance (FleetNet)

 

 

39,073

 

 

45,181

 

 

124,417

 

 

129,685

 

Household Goods Moving Services (ABF Moving)

 

 

31,040

 

 

43,076

 

 

74,926

 

 

93,870

 

Other and eliminations

 

 

(13,449)

 

 

(13,076)

 

 

(41,521)

 

 

(37,915)

 

Total consolidated revenues

 

$

713,923

 

$

709,380

 

$

2,012,005

 

$

2,018,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight Transportation (ABF Freight)

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages, and benefits

 

$

312,458

 

$

304,865

 

$

912,758

 

$

884,875

 

Fuel, supplies, and expenses

 

 

71,774

 

 

77,708

 

 

210,742

 

 

236,381

 

Operating taxes and licenses

 

 

12,312

 

 

12,444

 

 

36,446

 

 

36,762

 

Insurance

 

 

8,487

 

 

8,288

 

 

22,613

 

 

20,340

 

Communications and utilities

 

 

4,608

 

 

3,808

 

 

13,259

 

 

11,559

 

Depreciation and amortization

 

 

20,753

 

 

18,841

 

 

62,056

 

 

54,528

 

Rents and purchased transportation

 

 

58,350

 

 

56,920

 

 

145,846

 

 

151,144

 

Gain on sale of property and equipment

 

 

(81)

 

 

(565)

 

 

(2,450)

 

 

(1,403)

 

Pension settlement expense(1)

 

 

604

 

 

572

 

 

1,705

 

 

1,860

 

Other

 

 

2,137

 

 

1,888

 

 

6,293

 

 

6,167

 

Total Freight Transportation (ABF Freight)

 

 

491,402

 

 

484,769

 

 

1,409,268

 

 

1,402,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium Logistics (Panther)

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased transportation

 

 

54,586

 

 

54,015

 

 

155,444

 

 

168,569

 

Depreciation and amortization

 

 

2,860

 

 

2,773

 

 

8,565

 

 

8,636

 

Salaries, benefits, insurance, and other

 

 

13,946

 

 

14,062

 

 

41,808

 

 

43,174

 

Total Premium Logistics (Panther)

 

 

71,392

 

 

70,850

 

 

205,817

 

 

220,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Management (ABF Logistics)(1)

 

 

72,032

 

 

47,478

 

 

205,772

 

 

142,686

 

Emergency & Preventative Maintenance (FleetNet)

 

 

38,952

 

 

44,225

 

 

122,716

 

 

126,542

 

Household Goods Moving Services (ABF Moving)

 

 

29,054

 

 

40,048

 

 

72,819

 

 

89,207

 

Other and eliminations(2)

 

 

(9,279)

 

 

(11,428)

 

 

(32,146)

 

 

(30,439)

 

Total consolidated operating expenses(2)

 

$

693,553

 

$

675,942

 

$

1,984,246

 

$

1,950,588

 

 


(1)

The 2016 periods include the operations of LDS since the September 2, 2016 acquisition date and the operations of Bear, which was acquired in December 2015.

(2)

Pre-tax pension settlement expense totaled $0.8 million on a consolidated basis for the three months ended September 30, 2016 and 2015, of which $0.6 million was reported by ABF Freight, $0.2 million was reported in Other and eliminations, and less than $0.1 million was reported by the asset-light logistics operating segments. For the nine months ended September 30, 2016 and 2015, pre-tax pension settlement expense totaled $2.3 million and $2.5 million, respectively, of which $1.7 million and $1.9 million, respectively, was reported by ABF Freight, $0.5 million was reported in Other and eliminations, and $0.1 million was reported by the asset-light logistics operating segments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 

 

Nine Months Ended 

 

 

 

 

September 30

 

September 30

 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

 

(in thousands)

 

 

OPERATING INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight Transportation (ABF Freight)

 

$

18,050

 

$

26,577

 

$

26,423

 

$

54,711

 

 

Premium Logistics (Panther)

 

 

3,973

 

 

2,733

 

 

5,331

 

 

8,767

 

 

Transportation Management (ABF Logistics)(1)

 

 

410

 

 

1,792

 

 

1,572

 

 

4,375

 

 

Emergency & Preventative Maintenance (FleetNet)

 

 

121

 

 

956

 

 

1,701

 

 

3,143

 

 

Household Goods Moving Services (ABF Moving)

 

 

1,986

 

 

3,028

 

 

2,107

 

 

4,663

 

 

Other and eliminations

 

 

(4,170)

 

 

(1,648)

 

 

(9,375)

 

 

(7,476)

 

 

Total consolidated operating income

 

$

20,370

 

$

33,438

 

$

27,759

 

$

68,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (COSTS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

390

 

$

378

 

$

1,178

 

$

882

 

 

Interest and other related financing costs

 

 

(1,296)

 

 

(1,157)

 

 

(3,774)

 

 

(3,183)

 

 

Other, net(2)

 

 

1,091

 

 

(613)

 

 

2,028

 

 

(15)

 

 

Total other costs

 

 

185

 

 

(1,392)

 

 

(568)

 

 

(2,316)

 

 

INCOME BEFORE INCOME TAXES

 

$

20,555

 

$

32,046

 

$

27,191

 

$

65,867

 

 

 


(1)

The 2016 periods include the operations of LDS since the September 2, 2016 acquisition date and the operations of Bear, which was acquired in December 2015.

(2)

Includes changes in cash surrender value of life insurance policies.

 

The following table presents operating expenses by category on a consolidated basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended 

 

Nine Months Ended 

 

 

 

 

September 30

 

September 30

 

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

 

(in thousands)

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages, and benefits

 

$

345,091

 

$

334,144

 

$

1,009,654

 

$

973,570

 

 

Rents, purchased transportation, and other costs of services

 

 

218,906

 

 

209,744

 

 

601,345

 

 

588,329

 

 

Fuel, supplies, and expenses

 

 

69,508

 

 

77,067

 

 

204,134

 

 

231,097

 

 

Depreciation and amortization(1)

 

 

25,793

 

 

23,373

 

 

76,692

 

 

68,221

 

 

Other

 

 

34,255

 

 

31,614

 

 

92,421

 

 

89,371

 

 

 

 

$

693,553

 

$

675,942

 

$

1,984,246

 

$

1,950,588

 

 

 

 

 


(1)

Includes amortization of intangible assets.

 

The following table provides asset information by reportable segment:

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2016

    

2015

    

 

 

(in thousands)

ASSETS

 

 

 

 

 

 

 

Freight Transportation (ABF Freight)

 

$

763,385

 

$

694,059

 

Premium Logistics (Panther)

 

 

215,659

 

 

216,075

 

Transportation Management (ABF Logistics)

 

 

113,079

 

 

75,023

 

Emergency & Preventative Maintenance (FleetNet)

 

 

23,563

 

 

21,958

 

Household Goods Moving Services (ABF Moving)

 

 

26,988

 

 

28,547

 

Other and eliminations(1)

 

 

178,194

 

 

227,247

 

 

 

$

1,320,868

 

$

1,262,909

 

 


(1)

Other and eliminations includes certain assets held by the parent holding company for strategic reasons, including unrestricted and restricted cash, cash equivalents, and short-term investments, as well as certain assets held for the benefit of multiple segments, including land and structures of the Company’s corporate headquarters and information systems equipment. Depreciation and amortization associated with these assets is allocated to the reporting segments.