XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2016
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2016

    

2015

 

 

 

(in thousands)

 

Credit Facility (interest rate of 1.8%(1) at September 30, 2016)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 1.3% at September 30, 2016)

 

 

35,000

 

 

35,000

 

Notes payable (weighted-average interest rate of 2.1% at September 30, 2016)

 

 

131,882

 

 

106,703

 

Capital lease obligations (weighted-average interest rate of 5.8% at September 30, 2016)

 

 

732

 

 

806

 

 

 

 

237,614

 

 

212,509

 

Less current portion

 

 

61,251

 

 

44,910

 

Long-term debt, less current portion

 

$

176,363

 

$

167,599

 

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.10% based on the margin of the Credit Facility as of September 30, 2016.

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

 

(in thousands) 

 

Due in one year or less

 

$

65,493

 

$

1,514

 

$

532

 

$

63,177

 

$

270

 

Due after one year through two years

 

 

82,514

 

 

1,683

 

 

35,149

 

 

45,457

 

 

225

 

Due after two years through three years

 

 

21,005

 

 

1,768

 

 

 —

 

 

19,007

 

 

230

 

Due after three years through four years

 

 

74,909

 

 

70,466

 

 

 

 

4,365

 

 

78

 

Due after four years through five years

 

 

3,632

 

 

 —

 

 

 

 

3,632

 

 

 —

 

Due after five years

 

 

24

 

 

 —

 

 

 —

 

 

24

 

 

 —

 

Total payments

 

 

247,577

 

 

75,431

 

 

35,681

 

 

135,662

 

 

803

 

Less amounts representing interest

 

 

9,963

 

 

5,431

 

 

681

 

 

3,780

 

 

71

 

Long-term debt

 

$

237,614

 

$

70,000

 

$

35,000

 

$

131,882

 

$

732

 

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2016

    

2015

 

 

 

(in thousands)

 

Revenue equipment

 

$

198,741

 

$

136,698

 

Land and structures (terminals)

 

 

1,794

 

 

1,794

 

Service, office, and other equipment

 

 

7

 

 

 —

 

Total assets securing notes payable or held under capital leases

 

 

200,542

 

 

138,492

 

Less accumulated depreciation and amortization(1)

 

 

50,819

 

 

25,120

 

Net assets securing notes payable or held under capital leases 

 

$

149,723

 

$

113,372

 

 

 


(1)

Amortization of assets under capital leases and depreciation of assets securing notes payable are included in depreciation expense.