XML 44 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2015
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

 

    

 

2015

    

2014

 

 

 

 

(in thousands)

 

Credit Facility (interest rate of 1.7% at December 31, 2015)

 

 

$

70,000

 

$

 —

 

Term Loan(1)

 

 

 

 —

 

 

70,000

 

Accounts receivable securitization borrowings (interest rate of 1.1% at December 31, 2015)

 

 

 

35,000

 

 

 —

 

Notes payable (weighted-average interest rate of 1.9% at December 31, 2015)

 

 

 

106,703

 

 

56,759

 

Capital lease obligations (weighted-average interest rate of 5.8% at December 31, 2015)

 

 

 

806

 

 

971

 

 

 

 

 

212,509

 

 

127,730

 

Less current portion

 

 

 

44,910

 

 

25,256

 

Long-term debt, less current portion

 

 

$

167,599

 

$

102,474

 


(1)

The Term Loan was converted to the Credit Facility on January 2, 2015.

Scheduled maturities of long-term debt obligations

Scheduled maturities of longterm debt obligations as of December 31, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

Notes

 

Capital Lease 

 

 

 

 

 

 

 

 

 

Receivable

 

Payable

 

Obligations(2)

 

 

    

    

 

        

Credit

    

Securitization

 

Revenue

  

Land and

 

 

 

Total

 

Facility(1)

 

 

Program(1)

 

Equipment

 

Structures

 

 

 

(in thousands)

2016

 

$

48,512

 

$

1,375

 

$

536

 

$

46,388

 

$

213

 

2017

 

 

43,698

 

 

1,802

 

 

750

 

 

40,927

 

 

219

 

2018

 

 

59,130

 

 

2,101

 

 

35,002

 

 

21,801

 

 

226

 

2019

 

 

2,732

 

 

2,259

 

 

 —

 

 

241

 

 

232

 

2020

 

 

70,025

 

 

70,006

 

 

 —

 

 

 —

 

 

19

 

Thereafter

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total payments

 

 

224,097

 

 

77,543

 

 

36,288

 

 

109,357

 

 

909

 

Less amounts representing interest

 

 

11,588

 

 

7,543

 

 

1,288

 

 

2,654

 

 

103

 

Long-term debt

 

$

212,509

 

$

70,000

 

$

35,000

 

$

106,703

 

$

806

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

 

Schedule of assets securing notes payable or held under capital leases

Assets securing notes payable or held under capital leases at December 31 were included in property, plant and equipment as follows:

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

 

 

 

(in thousands)

 

Revenue equipment

 

$

136,698

 

$

88,591

 

Land and structures (terminals)

 

 

1,794

 

 

1,794

 

Service, office, and other equipment

 

 

 —

 

 

255

 

Total assets securing notes payable or held under capital leases

 

 

138,492

 

 

90,640

 

Less accumulated depreciation and amortization(1)

 

 

25,120

 

 

26,305

 

Net assets securing notes payable or held under capital leases 

 

$

113,372

 

$

64,335

 


(1)

Amortization of assets held under capital leases and depreciation of assets securing notes payable are included in depreciation expense.