XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2014
ACQUISITIONS  
Schedule of summarized fair values of acquired assets and liabilities at the acquisition date

The following table summarizes the fair values of the acquired assets and liabilities at the acquisition date. Measurement period adjustments recorded to Panther’s goodwill during 2013 are presented in Note E.

 

 

 

Purchase

 

 

 

Allocation

 

 

 

(in thousands)

 

 

 

 

 

Accounts receivable

 

$

31,824 

 

Prepaid expenses

 

5,205 

 

Deferred income taxes

 

2,085 

 

Property and equipment (excluding acquired software)

 

5,678 

 

Software

 

31,600 

 

Intangible assets

 

79,000 

 

Other assets

 

3,866 

 

Total identifiable assets acquired

 

159,258 

 

 

 

 

 

Accounts payable

 

13,344 

 

Accrued expenses and other current liabilities

 

7,436 

 

Other liabilities

 

228 

 

Deferred income taxes

 

29,307 

 

Total liabilities

 

50,315 

 

 

 

 

 

Net identifiable assets acquired

 

108,943 

 

Goodwill

 

71,096 

 

Cash paid, net of cash acquired

 

$

180,039 

 

 

Schedule of unaudited pro forma consolidated results of operations

The following unaudited pro forma supplemental information presents the Company’s consolidated results of operations as if the Panther acquisition had occurred on January 1, 2011:

                                                                                                                                                                                                             

 

 

Twelve Months Ended

 

 

 

December 31

 

 

 

2012

 

 

 

(in thousands, except per share data)

 

 

 

 

 

Revenues

 

$

2,171,075

 

Loss before income taxes

 

$

(13,730

)

Net loss

 

$

(9,180

)

Diluted loss per share

 

$

(0.36

)