XML 51 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2014
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

September 30

 

December 31

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

 

 

 

 

 

 

Term Loan (interest rate of 1.4% at September 30, 2014)

 

$

73,750 

 

$

83,750 

 

Notes payable (weighted average interest rate of 2.1% at September 30, 2014)

 

49,387 

 

22,082 

 

Capital lease obligations (weighted average interest rate of 5.0% at September 30, 2014)

 

2,686 

 

7,013 

 

 

 

125,823 

 

112,845 

 

Less current portion

 

40,088 

 

31,513 

 

Long-term debt, less current portion

 

$

85,735 

 

$

81,332 

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

Term

 

Notes

 

Capital Lease

 

 

 

Total

 

Loan(1)

 

Payable

 

Obligations(2)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

42,012 

 

$

16,670 

 

$

24,328 

 

$

1,014 

 

Due after one year through two years

 

34,025 

 

18,759 

 

14,109 

 

1,157 

 

Due after two years through three years

 

53,895 

 

41,481 

 

12,197 

 

217 

 

Due after three years through four years

 

224 

 

 

 

224 

 

Due after four years through five years

 

231 

 

 

 

231 

 

Due after five years

 

78 

 

 

 

78 

 

Total payments

 

130,465 

 

76,910 

 

50,634 

 

2,921 

 

Less amounts representing interest

 

4,642 

 

3,160 

 

1,247 

 

235 

 

Long-term debt

 

$

125,823 

 

$

73,750 

 

$

49,387 

 

$

2,686 

 

 

 

(1)

The future interest payments included in the scheduled maturities due under the Term Loan are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin (see Term Loan within the Financing Arrangements section of this Note).

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securitizing notes payable or held under capital leases

 

 

 

September 30

 

December 31

 

 

 

2014

 

2013(1)

 

 

 

(in thousands)

 

 

 

 

 

 

 

Revenue equipment

 

$

83,622 

 

$

58,613 

 

Land and structures (terminals)

 

1,794 

 

1,794 

 

Service, office, and other equipment

 

1,759 

 

1,758 

 

Total assets securitizing notes payable or held under capital leases

 

87,175 

 

62,165 

 

Less accumulated depreciation and amortization(2)

 

28,000 

 

26,847 

 

Net assets securitizing notes payable or held under capital leases

 

$

59,175 

 

$

35,318 

 

 

 

(1)

The individual line items in this table for 2013 are the same as those previously presented in Note H to the consolidated financial statements in Part II, Item 8 of the Company’s 2013 Annual Report on Form 10-K; however, the total amounts for the 2013 period have been revised to reflect proper calculation. (The corresponding December 31, 2012 amount of assets securitizing notes payable or held under capital leases totaled $96.6 million and $61.4 million net of accumulated amortization.)

(2)

Amortization of assets under capital leases and depreciation of assets securitizing notes payable are included in depreciation expense.