XML 62 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in the Carrying Amount of Goodwill
The changes in the carrying amount of goodwill by segment were as follows:

(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Goodwill$192,316 $8,854 $21,652 $222,822 
Accumulated impairment charges(40,552)(8,853)(2,087)(51,492)
Balance at December 25, 2021:151,764 19,565 171,330 
Reductions (1)
(11,216)— — (11,216)
Currency translation(2,526)— — (2,526)
Balance at December 31, 2022:138,022 19,565 157,588 
Reductions (2)
(7,007)— — (7,007)
Currency translation1,239 — — 1,239 
Balance at December 30, 2023:    
Goodwill172,806 8,854 21,652 203,312 
Accumulated impairment charges(40,552)(8,853)(2,087)(51,492)
Goodwill, net$132,254 $$19,565 $151,820 
(1) Includes finalization of the purchase price allocation adjustment for Mueller Middle East of $11.2 million.
(2) Includes disposal of Heatlink Group business.
Schedule of Carrying Amount of Intangible Assets
The carrying amount of intangible assets at December 30, 2023 was as follows:

 
(In thousands)
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Customer relationships$50,009 $(17,535)$32,474 
Non-compete agreements2,325 (2,325)— 
Patents and technology16,681 (8,119)8,562 
Trade names and licenses12,092 (6,920)5,172 
Other1,715 (1,715)— 
Other intangible assets$82,822 $(36,614)$46,208 

The carrying amount of intangible assets at December 31, 2022 was as follows:

 
(In thousands)
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Customer relationships$53,156 $(15,658)$37,498 
Non-compete agreements2,333 (2,333)— 
Patents and technology18,032 (7,570)10,462 
Trade names and licenses13,374 (6,697)6,677 
Other1,676 (1,528)148 
Other intangible assets$88,571 $(33,786)$54,785 
Schedule of Amortization Expense for Intangible Assets Future amortization expense is estimated as follows:
(In thousands)Amount
  
2024$4,623 
20254,505 
20264,357 
20274,356 
20284,117 
Thereafter24,250 
  
Expected amortization expense$46,208