XML 58 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill
The changes in the carrying amount of goodwill by segment were as follows:

(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Goodwill$184,699 $8,854 $23,616 $217,169 
Accumulated impairment charges(40,552)(8,853)— (49,405)
Balance at December 26, 2020:144,147 23,616 167,764 
Additions12,098 — — 12,098 
Reductions (1)
(4,402)— (1,964)(6,366)
Impairment charges$— $— $(2,087)$(2,087)
Currency translation(79)— — (79)
Balance at December 25, 2021:151,764 19,565 171,330 
Reductions (2)
(11,216)— — (11,216)
Currency translation(2,526)— — (2,526)
Balance at December 31, 2022:    
Goodwill178,574 8,854 19,565 206,993 
Accumulated impairment charges(40,552)(8,853)— (49,405)
Goodwill, net$138,022 $$19,565 $157,588 
(1) Includes disposals of Die-Mold and STI businesses.
(2) Includes finalization of the purchase price allocation adjustment for Mueller Middle East of $11.2 million.
Carrying Amount of Intangible Assets
The carrying amount of intangible assets at December 31, 2022 was as follows:

 
(In thousands)
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Customer relationships$53,156 $(15,658)$37,498 
Non-compete agreements2,333 (2,333)— 
Patents and technology18,032 (7,570)10,462 
Trade names and licenses13,374 (6,697)6,677 
Other1,676 (1,528)148 
Other intangible assets$88,571 $(33,786)$54,785 

The carrying amount of intangible assets at December 25, 2021 was as follows:

 
(In thousands)
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Customer relationships$55,108 $(13,803)$41,305 
Non-compete agreements2,474 (2,458)16 
Patents and technology18,396 (6,501)11,895 
Trade names and licenses13,654 (5,598)8,056 
Other1,676 (1,234)442 
Other intangible assets$91,308 $(29,594)$61,714 
Amortization Expense for Intangible Assets Future amortization expense is estimated as follows:
(In thousands)Amount
  
2023$5,145 
20244,930 
20254,808 
20264,663 
20274,662 
Thereafter30,577 
  
Expected amortization expense$54,785