XML 51 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 25, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Final Valuation of the Long-Lived Assets The following table summarizes the allocation of the purchase price to acquire these businesses, which were financed by available cash balances, as well as the assets acquired and liabilities assumed at the respective acquisition dates.  During the year, immaterial adjustments were made to the Kessler provisional purchase price allocation resulting in an increase in intangible assets of $1.5 million, a decrease in property, plant, and equipment of $1.4 million, and a decrease in goodwill of $0.1 million. The purchase price allocations for Mueller Middle East and H&C Flex are provisional as of December 25, 2021 and subject to change upon the completion of the final valuation of long-lived assets, the noncontrolling interest, and contingent consideration during the measurement period.
(In thousands)Mueller Middle EastH&C FlexKesslerShoals
Total consideration$20,017 $15,279$57,233$15,321 
Allocated to:
Accounts receivable10,669 660 
Inventories4,733 4,51125,1061,809 
Other current assets1,747 26 
Property, plant, and equipment22,476 10,8132,2113,700 
Operating lease right-of-use assets936 10,526— 
Goodwill12,098 11,600
(1)
1,870 
(1)
Intangible assets— 16,6007,480 
Total assets acquired52,659 15,32466,04315,545 
Accounts payable4,600 217 
Current portion of operating lease liabilities— 1,692— 
Other current liabilities11,489 45
Noncurrent operating lease liabilities1,030 7,118— 
Other noncurrent liabilities109 — 
Total liabilities assumed17,228 458,810224 
Noncontrolling interest15,414 — 
Net assets acquired$20,017 $15,279$57,233$15,321 
(1) Tax-deductible goodwill
Schedule of Intangible Assets Identified in the Allocation of the Purchase Price
The following details the total intangible assets identified in the allocation of the purchase price at the respective acquisition dates:

(In thousands)Estimated Useful LifeKesslerShoals
Intangible asset type:
Customer relationships20 years$12,640 $4,290 
Non-compete agreements
3-5 years
— 150 
Patents and technology
10-15 years
— 2,620 
Trade names, licenses, and other
5-10 years
3,960 420 
Total intangible assets$16,600 $7,480