XML 59 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 28, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
The changes in the carrying amount of goodwill by segment were as follows:

(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Total
 
 
 
 
 
 
 
 
 
Goodwill
 
$
166,428

 
$
8,854

 
$
4,416

 
$
179,698

Accumulated impairment charges
 
(40,552
)
 
(8,853
)
 
—

 
(49,405
)
 
 
 
 
 
 
 
 
 
Balance at December 30, 2017:
 
125,876

 
1

 
4,416

 
130,293

 
 
 
 
 
 
 
 
 
Additions (1)
 
5,049

 
—

 
17,770

 
22,819

Currency translation
 
(2,777
)
 
—

 
—

 
(2,777
)
 
 
 
 
 
 
 
 
 
Balance at December 29, 2018:
 
128,148

 
1

 
22,186

 
150,335

 
 
 
 
 
 
 
 
 
Additions (2)
 
1,999

 
—

 
—

 
1,999

Reductions (3)
 
—

 
—

 
(534
)
 
(534
)
Currency translation
 
1,476

 
—

 
—

 
1,476

 
 
 
 
 
 
 
 
 
Balance at December 28, 2019:
 
 

 
 

 
 

 
 

Goodwill
 
172,175

 
8,854

 
21,652

 
202,681

Accumulated impairment charges
 
(40,552
)
 
(8,853
)
 
—

 
(49,405
)
 
 
 
 
 
 
 
 
 
Goodwill, net
 
$
131,623

 
$
1

 
$
21,652

 
$
153,276


(1) Includes finalization of the purchase price allocation adjustment for Heatlink Group of $2.8 million.
(2) Includes finalization of the purchase price allocation adjustment for Die-Mold of $2.0 million.
(3) Includes finalization of the purchase price allocation adjustment for ATCO of $0.5 million.
Carrying amount of intangible assets
The carrying amount of intangible assets at December 28, 2019 was as follows:

 
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
 
 
 
 
 
 
Customer relationships
 
$
44,832

 
$
(8,773
)
 
$
36,059

Non-compete agreements
 
2,499

 
(2,156
)
 
343

Patents and technology
 
19,804

 
(4,060
)
 
15,744

Trade names and licenses
 
10,155

 
(3,249
)
 
6,906

Other
 
1,676

 
(646
)
 
1,030

 
 
 
 
 
 
 
Other intangible assets
 
$
78,966

 
$
(18,884
)
 
$
60,082


The carrying amount of intangible assets at December 29, 2018 was as follows:

 
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
 
 
 
 
 
 
Customer relationships
 
$
43,104

 
$
(6,309
)
 
$
36,795

Non-compete agreements
 
2,400

 
(1,582
)
 
818

Patents and technology
 
17,879

 
(2,595
)
 
15,284

Trade names and licenses
 
9,173

 
(2,188
)
 
6,985

Other
 
2,526

 
(437
)
 
2,089

 
 
 
 
 
 
 
Other intangible assets
 
$
75,082

 
$
(13,111
)
 
$
61,971
Amortization expense for intangible assets Future amortization expense is estimated as follows:

(In thousands)
 
Amount
 
 
 
2020
 
$
5,203

2021
 
4,916

2022
 
4,836

2023
 
4,525

2024
 
4,378

Thereafter
 
36,224

 
 
 

Expected amortization expense
 
$
60,082