XML 43 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation
12 Months Ended
Dec. 28, 2019
Share-based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation

The Company has in effect stock incentive plans under which stock-based awards have been granted to certain employees and members of its Board of Directors.  Under these existing plans, the Company may grant options to purchase shares of common stock at prices not less than the fair market value of the stock on the grant date, as well as restricted stock awards.  Generally, the awards vest within five years from the grant date.  Any unexercised options expire after not more than ten years.  

During the years ended December 28, 2019, December 29, 2018, and December 30, 2017, the Company recognized stock-based compensation, as a component of selling, general, and administrative expense, in its Consolidated Statements of Income of $8.7 million, $8.0 million, and $7.5 million, respectively.  

Stock Options
The fair value of each option is estimated as a single award and amortized into compensation expense on a straight-line or accrual basis over its vesting period based on its vesting schedule.  The weighted average grant-date fair value of options granted during 2019, 2018, and 2017 was $8.78, $9.64, and $9.38, respectively.

The Company estimates the fair value of all stock option awards as of the grant date by applying the Black-Scholes-Merton option pricing model.  The use of this valuation model in the determination of compensation expense involves certain assumptions that are judgmental and/or highly sensitive including the expected life of the option, stock price volatility, risk-free interest rate, and dividend yield.  Additionally, forfeitures are not estimated at the time of valuation; they are recognized as they occur. The weighted average of key assumptions used in determining the fair value of options granted and a discussion of the methodology used to develop each assumption are as follows:
 
 
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Expected term
 
7.8 years

 
7.6 years

 
7.7 years

Expected price volatility
 
28.6
%
 
27.2
%
 
28.9
%
Risk-free interest rate
 
2.4
%
 
2.9
%
 
2.1
%
Dividend yield
 
1.4
%
 
1.3
%
 
1.3
%


Expected term – This is the period of time estimated based on historical experience over which the options granted are expected to remain outstanding.  An increase in the expected term will increase compensation expense.

Expected price volatility – This is a measure of the amount by which a price has fluctuated or is expected to fluctuate.  The Company uses actual historical changes in the market value of its stock to calculate the volatility assumption.  Daily market value changes from the grant date over a past period representative of the expected term of the options are used.  An increase in the expected price volatility rate will increase compensation expense.

Risk-free interest rate – This is the U.S. Treasury rate for the week of the grant, having a term representative of the expected term of the options.  An increase in the risk-free rate will increase compensation expense.

Dividend yield – This rate is the annual dividends per share as a percentage of the Company’s stock price.  An increase in the dividend yield will decrease compensation expense.

The total intrinsic value of options exercised was $1.6 million, $0.9 million, and $10.2 million in 2019, 2018, and 2017, respectively.  The total fair value of options that vested was $1.0 million each year in 2019, 2018, and 2017.

At December 28, 2019, the aggregate intrinsic value of all outstanding options was $6.3 million with a weighted average remaining contractual term of 5.5 years.  Of the outstanding options, 613 thousand are currently exercisable with an aggregate intrinsic value of $5.8 million, a weighted average exercise price of $22.34, and a weighted average remaining contractual term of 4.5 years.  

The total compensation expense not yet recognized related to unvested options at December 28, 2019 was $1.5 million, with an average expense recognition period of 3.0 years.

Restricted Stock Awards

The fair value of each restricted stock award equals the fair value of the Company’s stock on the grant date and is amortized into compensation expense on a straight-line or accrual basis over its vesting period based on its vesting schedule.  The weighted average grant-date fair value of awards granted during 2019, 2018, and 2017 was $28.82, $32.04, and $30.97, respectively.

The aggregate intrinsic value of outstanding and unvested awards was $33.7 million at December 28, 2019.  Total compensation expense for restricted stock awards not yet recognized was $18.7 million with an average expense recognition period of 3.2 years.  The total fair value of awards that vested was $5.6 million, $3.7 million, and $3.5 million in 2019, 2018, and 2017, respectively.

The Company generally issues treasury shares when options are exercised or restricted stock awards are granted.  A summary of the activity and related information follows:

 
 
Stock Options
 
Restricted Stock Awards
 
(Shares in thousands)
 
Shares
 
Weighted Average Exercise Price
 
Shares
 
Weighted Average Grant Date Fair Value
 
 
 
 
 
 
 
 
 
Outstanding at December 29, 2018
 
1,014

 
$
23.90

 
930

 
$
32.14

Granted
 
34

 
28.82

 
316

 
28.82

Exercised/Released
 
(94
)
 
13.37

 
(182
)
 
31.06

Forfeited
 
(15
)
 
29.31

 
(2
)
 
34.12

 
 
 
 
 
 
 
 
 
Outstanding at December 28, 2019
 
939

 
25.05

 
1,062

 
31.34



Approximately 1.9 million shares were available for future stock incentive awards at December 28, 2019.