XML 24 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 28, 2019
Segment Reporting [Abstract]  
Summary of Segment Information
Summarized segment information is as follows:

 
 
For the Quarter Ended September 28, 2019
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Corporate and Eliminations
 
Total
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
390,917

 
$
135,443

 
$
90,938

 
$
(8,696
)
 
$
608,602

 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
330,418

 
117,893

 
70,523

 
(8,046
)
 
510,788

Depreciation and amortization
 
5,751

 
1,836

 
2,491

 
745

 
10,823

Selling, general, and administrative expense
 
18,738

 
3,115

 
9,961

 
8,925

 
40,739

 
 
 
 
 
 
 
 
 
 
 
Operating income
 
36,010

 
12,599

 
7,963

 
(10,320
)
 
46,252

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 

 
 

 
 

 
 

 
(6,148
)
Other income, net
 
 

 
 

 
 

 
 

 
533

 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 

 
 

 
 

 
 

 
$
40,637


 
 
For the Quarter Ended September 29, 2018
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Corporate and Eliminations
 
Total
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
410,525

 
$
158,709

 
$
81,619

 
$
(4,895
)
 
$
645,958

 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
363,174

 
141,435

 
66,832

 
(4,485
)
 
566,956

Depreciation and amortization
 
5,946

 
1,864

 
2,123

 
686

 
10,619

Selling, general, and administrative expense
 
17,387

 
3,086

 
6,890

 
11,526

 
38,889

Gain on sale of assets
 
(1,390
)
 
(1,301
)
 

 

 
(2,691
)
Insurance recovery
 

 
(1,486
)
 

 

 
(1,486
)
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
25,408

 
15,111

 
5,774

 
(12,622
)
 
33,671

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 

 
 

 
 

 
 

 
(6,746
)
Other income, net
 
 

 
 

 
 

 
 

 
411

 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 

 
 

 
 

 
 

 
$
27,336

Segment information (continued):

 
 
For the Nine Months Ended September 28, 2019
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Corporate and Eliminations
 
Total
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
1,193,274

 
$
434,037

 
$
276,853

 
$
(17,387
)
 
$
1,886,777

 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
1,019,546

 
372,542

 
212,201

 
(18,160
)
 
1,586,129

Depreciation and amortization
 
16,953

 
5,518

 
6,932

 
2,453

 
31,856

Selling, general, and administrative expense
 
56,620

 
9,280

 
24,336

 
31,602

 
121,838

 
 
 
 
 
 
 
 
 
 
 
Operating income
 
100,155

 
46,697

 
33,384

 
(33,282
)
 
146,954

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 

 
 

 
 

 
 

 
(20,135
)
Other income, net
 
 

 
 

 
 

 
 

 
823

 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 

 
 

 
 

 
 

 
$
127,642


 
 
For the Nine Months Ended September 29, 2018
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Corporate and Eliminations
 
Total
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
1,294,672

 
$
511,932

 
$
156,854

 
$
(14,667
)
 
$
1,948,791

 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
1,120,890

 
445,259

 
124,806

 
(14,509
)
 
1,676,446

Depreciation and amortization
 
17,568

 
5,715

 
3,371

 
2,427

 
29,081

Selling, general, and administrative expense
 
57,931

 
9,908

 
12,009

 
32,229

 
112,077

(Gain) loss on sale of assets
 
(2,093
)
 
(1,301
)
 

 
3,060

 
(334
)
Insurance recovery
 

 
(1,486
)
 

 

 
(1,486
)
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
100,376

 
53,837

 
16,668

 
(37,874
)
 
133,007

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 

 
 

 
 

 
 

 
(18,728
)
Other income, net
 
 

 
 

 
 

 
 

 
1,557

 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 

 
 

 
 

 
 

 
$
115,836



Disaggregation of Revenue From Contracts with Customers
The following tables represent a disaggregation of revenue from contracts with customers, along with the reportable segment for each category:

 
 
For the Quarter Ended September 28, 2019
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Total
 
 
 
 
 
 
 
 
 
Tube and fittings
 
$
320,789

 
$

 
$

 
$
320,789

Brass rod and forgings
 

 
103,616

 

 
103,616

OEM components, tube & assemblies
 
7,059

 
11,724

 
32,334

 
51,117

Valves and plumbing specialties
 
63,069

 

 

 
63,069

Other
 

 
20,103

 
58,604

 
78,707

 
 
 
 
 
 
 
 
 
 
 
390,917

 
135,443

 
90,938

 
617,298

 
 
 
 
 
 
 
 
 
Intersegment sales
 
 
 
 
 
 
 
(8,696
)
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
$
608,602


 
 
For the Quarter Ended September 29, 2018
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Total
 
 
 
 
 
 
 
 
 
Tube and fittings
 
$
340,269

 
$

 
$

 
$
340,269

Brass rod and forgings
 

 
122,411

 

 
122,411

OEM components, tube & assemblies
 
7,618

 
12,292

 
35,555

 
55,465

Valves and plumbing specialties
 
62,638

 

 

 
62,638

Other
 

 
24,006

 
46,064

 
70,070

 
 
 
 
 
 
 
 
 
 
 
410,525

 
158,709

 
81,619

 
650,853

 
 
 
 
 
 
 
 
 
Intersegment sales
 
 
 
 
 
 
 
(4,895
)
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
$
645,958

Disaggregation of revenue from contracts with customers (continued):

 
 
For the Nine Months Ended September 28, 2019
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Total
 
 
 
 
 
 
 
 
 
Tube and fittings
 
$
986,783

 
$

 
$

 
$
986,783

Brass rod and forgings
 

 
333,622

 

 
333,622

OEM components, tube & assemblies
 
21,786

 
37,613

 
106,542

 
165,941

Valves and plumbing specialties
 
184,705

 

 

 
184,705

Other
 

 
62,802

 
170,311

 
233,113

 
 
 
 
 
 
 
 
 
 
 
1,193,274

 
434,037

 
276,853

 
1,904,164

 
 
 
 
 
 
 
 
 
Intersegment sales
 
 
 
 
 
 
 
(17,387
)
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
$
1,886,777


 
 
For the Nine Months Ended September 29, 2018
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Total
 
 
 
 
 
 
 
 
 
Tube and fittings
 
$
1,077,525

 
$

 
$

 
$
1,077,525

Brass rod and forgings
 

 
394,880

 

 
394,880

OEM components, tube & assemblies
 
22,128

 
41,956

 
110,790

 
174,874

Valves and plumbing specialties
 
195,019

 

 

 
195,019

Other
 

 
75,096

 
46,064

 
121,160

 
 
 
 
 
 
 
 
 
 
 
1,294,672

 
511,932

 
156,854

 
1,963,458

 
 
 
 
 
 
 
 
 
Intersegment sales
 
 
 
 
 
 
 
(14,667
)
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
$
1,948,791