XML 21 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
[1]
Cash flows from operating activities    
Consolidated net income $ 79,089 $ 81,042 [2]
Reconciliation of consolidated net income to net cash provided by operating activities:    
Depreciation and amortization 29,320 25,439
Stock-based compensation expense 5,953 5,555
Loss from unconsolidated affiliates 13,568 1,746 [2]
Gain on sale of business 0 (1,491)
Gain on disposals of properties (247) (26)
Gain on sales of securities 0 (611)
Impairment charge 0 411 [2]
Insurance recovery (1,486) 0 [2]
Deferred income taxes (1,502) 624
Changes in assets and liabilities, net of effects of businesses acquired and sold:    
Receivables (42,201) (33,359)
Inventories 48,716 (40,920)
Other assets 11,250 (3,372)
Current liabilities (7,947) 20,967
Other liabilities (13,862) (1,498)
Other, net 1,864 (965)
Net cash provided by operating activities 122,515 53,542
Cash flows from investing activities    
Capital expenditures (16,685) (17,297)
Acquisition of businesses, net of cash acquired (167,677) (18,396)
Proceeds from sale of business, net of cash sold 0 17,483
Investments in unconsolidated affiliates (609) (3,317)
Proceeds from sales of assets 18,693 11,732
Proceeds from sales of securities 0 1,787
Net cash used in investing activities (166,278) (8,008)
Cash flows from financing activities    
Dividends paid to stockholders of Mueller Industries, Inc. (17,051) (191,241)
Dividends paid to noncontrolling interests (592) (2,909)
Repurchase of common stock (6,575) 0
Issuance of long-term debt 194,131 0
Repayments of long-term debt (139,518) (100,917)
Repayment of debt by consolidated joint ventures, net (2,978) (3,451)
Net cash used to settle stock-based awards (726) (1,644)
Net cash provided by (used in) financing activities 26,691 (300,162)
Effect of exchange rate changes on cash (442) 4,466
Decrease in cash, cash equivalents, and restricted cash (17,514) (250,162)
Cash, cash equivalents, and restricted cash at the beginning of the period 126,563 360,469
Cash, cash equivalents, and restricted cash at the end of the period $ 109,049 $ 110,307
[1] The Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2017 has been adjusted to reflect the adoption of ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The Condensed Consolidated Statements of Cash Flows reflects the changes during the periods in the total of cash, cash equivalents, and restricted cash. Therefore, restricted cash activity is included with cash when reconciling the beginning-of-period and end-of-period total amounts shown. Refer to Note 1 for further discussion.
[2] The Condensed Consolidated Statements of Income for the quarter and nine months ended September 30, 2017 have been adjusted to reflect the adoption of ASU 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The components of net periodic benefit cost (income) other than the service cost component are included in other income (expense), net in the Condensed Consolidated Statements of Income. Refer to Note 1 for further discussion.