XML 42 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation
12 Months Ended
Dec. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation
Stock-Based Compensation

The Company has in effect stock incentive plans under which stock-based awards have been granted to certain employees and members of its Board of Directors.  Under these existing plans, the Company may grant options to purchase shares of common stock at prices not less than the fair market value of the stock on the date of grant, as well as restricted stock awards.  Generally, the awards vest within five years from the date of grant.  Any unexercised options expire after not more than ten years.  

During the years ended December 30, 2017, December 31, 2016, and December 26, 2015, the Company recognized stock-based compensation, as a component of selling, general, and administrative expense, in its Consolidated Statements of Income of $7.5 million, $6.4 million, and $6.2 million, respectively.  

Stock Options
The fair value of each option is estimated as a single award and amortized into compensation expense on a straight-line or accrual basis over its vesting period based on its vesting schedule.  The weighted average grant-date fair value of options granted during 2017, 2016, and 2015 was $9.38, $7.87, and $7.58, respectively.

The Company estimates the fair value of all stock option awards as of the grant date by applying the Black-Scholes-Merton option pricing model.  The use of this valuation model in the determination of compensation expense involves certain assumptions that are judgmental and/or highly sensitive including the expected life of the option, stock price volatility, risk-free interest rate, and dividend yield.  Additionally, forfeitures are not estimated at the time of valuation; they are recognized as they occur. The weighted average of key assumptions used in determining the fair value of options granted and a discussion of the methodology used to develop each assumption are as follows:
 
 
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Expected term
 
7.7 years

 
6.7 years

 
5.5 years

Expected price volatility
 
28.9
%
 
25.6
%
 
26.2
%
Risk-free interest rate
 
2.1
%
 
1.6
%
 
1.7
%
Dividend yield
 
1.3
%
 
1.0
%
 
0.9
%


Expected term – This is the period of time estimated based on historical experience over which the options granted are expected to remain outstanding.  An increase in the expected term will increase compensation expense.

Expected price volatility – This is a measure of the amount by which a price has fluctuated or is expected to fluctuate.  The Company uses actual historical changes in the market value of its stock to calculate the volatility assumption.  Daily market value changes from the date of grant over a past period representative of the expected term of the options are used.  An increase in the expected price volatility rate will increase compensation expense.

Risk-free interest rate – This is the U.S. Treasury rate for the week of the grant, having a term representative of the expected term of the options.  An increase in the risk-free rate will increase compensation expense.

Dividend yield – This rate is the annual dividends per share as a percentage of the Company’s stock price.  An increase in the dividend yield will decrease compensation expense.

The total intrinsic value of options exercised was $10.2 million, $2.5 million, and $3.1 million in 2017, 2016, and 2015, respectively.  The total fair value of options that vested was $1.0 million, $0.3 million, and $0.8 million in 2017, 2016, and 2015, respectively.

At December 30, 2017, the aggregate intrinsic value of all outstanding options was $12.4 million with a weighted average remaining contractual term of 6.2 years.  Of the outstanding options, 476 thousand are currently exercisable with an aggregate intrinsic value of $8.5 million, a weighted average exercise price of $17.57, and a weighted average remaining contractual term of 4.5 years.  

The total compensation expense not yet recognized related to unvested options at December 30, 2017 was $1.9 million with an average expense recognition period of 3.5 years.

Restricted Stock Awards

The fair value of each restricted stock award equals the fair value of the Company’s stock on the grant date and is amortized into compensation expense on a straight-line or accrual basis over its vesting period based on its vesting schedule.  The weighted average grant-date fair value of awards granted during 2017, 2016, and 2015 was $30.97, $34.04, and $32.54, respectively.

The aggregate intrinsic value of outstanding and unvested awards was $27.7 million at December 30, 2017.  Total compensation expense for restricted stock awards not yet recognized was $15.8 million with an average expense recognition period of 3.2 years.  The total fair value of awards that vested was $3.5 million, $4.7 million, and $4.8 million in 2017, 2016, and 2015, respectively.

The Company generally issues treasury shares when options are exercised or restricted stock awards are granted.  A summary of the activity and related information follows:

 
 
Stock Options
 
Restricted Stock Awards
 
(Shares in thousands)
 
Shares
 
Weighted Average Exercise Price
 
Shares
 
Weighted Average Grant Date Fair Value
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
1,034

 
$
21.24

 
709

 
$
31.02

Granted
 
165

 
31.04

 
209

 
30.97

Exercised
 
(395
)
 
12.10

 
(135
)
 
26.22

Forfeited
 
(10
)
 
26.68

 
(2
)
 
33.13

Equitable Adjustment (1)
 
153

 
 
 

 


 
 
 
 
 
 
 
 
 
Outstanding at December 30, 2017
 
947

 
22.31

 
781

 
31.83

(1) Represents the adjustment made in conjunction with the special dividend issued on March 9, 2017 to equalize the intrinsic value of stock options pre- and post-distribution.

Approximately 0.7 million shares were available for future stock incentive awards at December 30, 2017.