XML 34 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying amount of goodwill by segment were as follows:
(In thousands)
 
Piping Systems
 
Industrial Metals
 
Climate
 
Total
 
 
 
 
 
 
 
 
 
Goodwill
 
$
156,387

 
$
8,854

 
$
4,416

 
$
169,657

Accumulated impairment charges
 
(40,552
)
 
(8,853
)
 

 
(49,405
)
 
 
 
 
 
 
 
 
 
Balance at December 26, 2015:
 
115,835

 
1

 
4,416

 
120,252

 
 
 
 
 
 
 
 
 
Additions (1)
 
4,601

 

 

 
4,601

Currency translation
 
(860
)
 

 

 
(860
)
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016:
 
119,576

 
1

 
4,416

 
123,993

 
 
 
 
 
 
 
 
 
Additions (2)
 
3,852

 

 

 
3,852

Currency translation
 
2,448

 

 

 
2,448

 
 
 
 
 
 
 
 
 
Balance at December 30, 2017:
 
 

 
 

 
 

 
 

Goodwill
 
166,428

 
8,854

 
4,416

 
179,698

Accumulated impairment charges
 
(40,552
)
 
(8,853
)
 

 
(49,405
)
 
 
 
 
 
 
 
 
 
Goodwill, net
 
$
125,876

 
$
1

 
$
4,416

 
$
130,293

(1) Includes finalization of the purchase price allocation adjustment for Great Lakes of $4.1 million.
(2) Includes finalization of the purchase price allocation adjustment for Jungwoo-Mueller of $0.2 million.
Reporting units with recorded goodwill include DPS, B&K LLC, Great Lakes, Heatlink Group, European Operations, Jungwoo-Mueller, Westermeyer, and Turbotec.  Several factors give rise to goodwill in the Company’s acquisitions, such as the expected benefit from synergies of the combination and the existing workforce of the acquired businesses.  There were no impairment charges resulting from the 2017, 2016, or 2015 annual impairment tests as the estimated fair value of each of the reporting units exceeded its carrying value.  

Other Intangible Assets

The carrying amount of intangible assets at December 30, 2017 was as follows:

 
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
 
 
 
 
 
 
Customer relationships
 
$
36,518

 
$
(4,644
)
 
$
31,874

Non-compete agreements
 
2,834

 
(1,497
)
 
1,337

Patents and technology
 
7,673

 
(1,868
)
 
5,805

Trade names and licenses
 
4,977

 
(1,575
)
 
3,402

Other
 
213

 
(623
)
 
(410
)
 
 
 
 
 
 
 
Other intangible assets
 
$
52,215

 
$
(10,207
)
 
$
42,008


The carrying amount of intangible assets at December 31, 2016 was as follows:

 
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
 
 
 
 
 
 
Customer relationships
 
$
29,833

 
$
(2,845
)
 
$
26,988

Non-compete agreements
 
5,926

 
(4,063
)
 
1,863

Patents and technology
 
5,922

 
(1,179
)
 
4,743

Trade names and licenses
 
4,087

 
(1,032
)
 
3,055

Other
 
213

 
(694
)
 
(481
)
 
 
 
 
 
 
 
Other intangible assets
 
$
45,981

 
$
(9,813
)
 
$
36,168



Amortization expense for intangible assets was $3.1 million in 2017, $4.3 million in 2016, and $4.1 million in 2015.  Future amortization expense is estimated as follows:

(In thousands)
 
Amount
 
 
 
2018
 
$
3,338

2019
 
3,253

2020
 
3,017

2021
 
2,747

2022
 
2,851

Thereafter
 
26,802

 
 
 

Expected amortization expense
 
$
42,008