XML 33 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 26, 2015
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Note 6 – Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying amount of goodwill were as follows:

(In thousands)
 
Plumbing & Refrigeration Segment
  
OEM Segment
  
Total
 
 
 
  
  
 
   Goodwill
 
$
131,462
   
12,300
   
143,762
 
   Accumulated impairment charges
  
(39,434
)
  
(9,971
)
  
(49,405
)
 
            
Balance at December 28, 2013:
  
92,028
   
2,329
   
94,357
 
 
            
Additions(1)
  
9,123
   
   
9,123
 
Currency translation
  
(571
)
  
   
(571
)
             
Balance at December 27, 2014: 
  
100,580
   
2,329
   
102,909
 
 
            
Additions
  
19,087
   
2,088
   
21,175
 
Disposition
  
(2,418
)
  
   
(2,418
)
Currency translation
  
(1,414
)
  
   
(1,414
)
Balance at December 26, 2015:
            
   Goodwill
  
155,269
   
14,388
   
169,657
 
   Accumulated impairment charges
  
(39,434
)
  
(9,971
)
  
(49,405
)
 
            
Goodwill, net
 
$
115,835
  
$
4,417
  
$
120,252
 
 
            
(1) Includes finalization of the purchase price allocation adjustment for Howell of $1.0 million
 
Reporting units with recorded goodwill include SPD, Great Lakes, European Operations, Westermeyer (reported in the EPD operating segment), and Turbotec (reported in the EPD operating segment).  Several factors give rise to goodwill in the Company's acquisitions, such as the expected benefit from synergies of the combination and the existing workforce of the acquired businesses.  There were no impairment charges resulting from the 2015, 2014, or 2013 annual impairment tests as the estimated fair value of each of the reporting units exceeded its carrying value.  
 
Other Intangible Assets

The gross and net book value of other intangible assets included in other assets at December 26, 2015 was as follows:

 
(In thousands)
 
Gross Carrying Amount
  
Accumulated Amortization
  
Net Carrying Amount
 
 
 
  
  
 
Customer relationships
 
$
30,882
  
$
(1,488
)
 
$
29,394
 
Non-compete agreements
  
6,534
   
(2,838
)
  
3,696
 
Patents and technology
  
9,798
   
(5,323
)
  
4,475
 
Trade names and licenses
  
4,160
   
(574
)
  
3,586
 
Other
  
213
   
(728
)
  
(515
)
 
            
Other intangible assets
 
$
51,587
  
$
(10,951
)
 
$
40,636
 
 
            
The carrying amount of intangible assets at December 27, 2014 was as follows:

 
(In thousands)
 
Gross Carrying Amount
  
Accumulated Amortization
  
Net Carrying Amount
 
 
 
  
  
 
Customer relationships
 
$
11,852
  
$
(526
)
 
$
11,326
 
Non-compete agreements
  
4,495
   
(1,307
)
  
3,188
 
Patents and technology
  
6,852
   
(4,744
)
  
2,108
 
Trade names and licenses
  
1,670
   
(252
)
  
1,418
 
Other
  
877
   
(453
)
  
424
 
 
            
Other intangible assets
 
$
25,746
  
$
(7,282
)
 
$
18,464
 
 
            
Amortization expense for intangible assets was $4.1 million in 2015, $3.5 million in 2014, and $1.4 million in 2013.  Future amortization expense is estimated as follows:

(In thousands)
 
Amount
 
 
 
 
2016
 
$
4,296
 
2017
  
3,014
 
2018
  
2,709
 
2019
  
2,647
 
2020
  
2,480
 
Thereafter
  
25,490
 
 
    
Expected amortization expense
 
$
40,636